Special Board Meeting
December 7, 2020
Schools in the Late 1800s
Total: 58 Schools
Schools in the Early-Mid 1900s
Total: 5 Schools (All K-12)
Schools Late 1900s - Today
Total: 6 Schools
Schools Boards Late 1900s - 2017
Total: 7 School Boards
Schools Boards 2018 - Today
Total: 1 School Board
MAUSD Schools in the Future
?
MAUSD Community Values
Academic Excellence
Community Connections
Educators
Equity (fairness)
Socially and Emotionally Healthy Kids
Student-led personalized Learning
Town Schools
Varied and Flexible Programming
Scenarios Advanced for Further Study
Phase One:
2022-2023 School Year
Repurpose & Retool Schools
&
Co-Create Innovative Program
Phase Two:
2023-2024 School Year
Merge Districts w/ Addison Northwest
&
Expand Programming at Middle & High
Phase One: Explained
2022-2023 School Year
Bristol Elementary
K-5 Students from Bristol, Lincoln and some New Haven/Starksboro
Robinson Elementary School
District Innovation Site
Students from Multiple Grades Engaged in Innovative Programming
Beeman Elementary
Enhanced Pre-K/Early Ed
District Central Office
Monkton Central School
K-5 Students from Monkton and some New Haven/Starksboro
Lincoln Community School
District Innovation Site
Students from Multiple Grades Engaged in Innovative Programming
Mt. Abraham
6-8 Middle School
9-12 High School
Repurposing Schools to Create Space, Opportunity, and Finances for Innovative Programming
Bristol Elementary K-5 2022-2023
Classroom 1 (20)
Classroom 2 (19)
Classroom 3 (20)
Classroom 6 (19)
Classroom 5 (20)
Classroom 4 (19)
Intervention
Classroom 12 (19)
Classroom 9 (20)
Classroom 8 (19)
Classroom 7 (20)
Sp. Ed.
Classroom 11 (20)
Sp. Ed
Intervention
Principal
AP
A Wing
B Wing
C Wing
D Wing
Admin Asst
Library
Art
Music
PE
Coach
Dist.
Sp. Ed Coord.
Dist.
Inst. Coord.
Classroom 10 (19)
Health
Planning Room
SLP
Planning
Classroom 13 (20)
Classroom 14 (19)
Classroom 17 (20)
Classroom 18 (19)
Classroom 15 (20)
Classroom 16 (19)
Nurse
Sp. Ed
Guidance
Kitchen
Copier
Assistant Principal.8
Principal
Int.
Monkton Central School K-5 2022-2023
Classroom 4 (19)
Classroom 5 (19)
Classroom 2 (19)
Classroom 3 (19)
Classroom 1 (19)
Inter- vention
Guidance
Admin. Asst
Art
.5
Classroom 7 (19)
PE/Health
Library
.5
Nurse
Principal
Kitchen
Special Education
Classroom 6 (19)
Music .5
Classroom 8 (19)
Classroom 9 (19)
Planning
Coach
Gym
Pool
Library
Auditorium
Nurse
Wood Shop
Custodial
Large Caf.
Small Caf
Kitchen
Band
Courtyard
Lobby
Boys Locker
Girls Locker
1st Floor
Mt. Abe 6-12 2022-2023
Above Gym
Above Pool
Above Auditorium
Roof Over Newer Wing
2nd Floor
Mt. Abe 6-12 2022-2023
Repurposing Schools
Savings Needed to Stay at Spending Threshold FY23 | Savings in FY23 from School Reconfiguration | Amount Over/Under Spending Threshold | Innovative Program Cost FY23 | Amount Over/Under Spending Threshold | Savings If Legislature Removes Budgeted Construction $ from Cost Per Pupil | Amount Over/Under Spending Threshold | Savings if Legislature Acts to Increase Spending Threshold from .18% to 2.3% for FY22 | Amount Over/Under Spending Threshold |
$3,365,884 | $5,517,680 | -$2,151,796 | $1,206,160 | -$945,636 | $1,000,000 | -$1,945,636 | $571,242 | -$2,516,878 |
FY 23 No Weighting Study
FY 23 With Weighting Study
Savings Needed to Stay at Spending Threshold FY23 | Savings in FY23 from School Reconfiguration | Amount Over/Under Spending Threshold | Innovative Program Cost FY23 | Amount Over/Under Spending Threshold | Savings If Legislature Removes Construction $ from Cost Per Pupil | Amount Over/Under Spending Threshold | Increased Sped $ as result of Act 173 | Amount Over/Under Spending Threshold | Savings if Legislature Acts to Increase Spending Threshold from .18% to 2.3% for FY22 | Amount Over/Under Spending Threshold |
$4,636,960 | $5,517,680 | -$880,720 | $1,206,160 | $325,440 | $1,000,000 | -$674,560 | $289,974 | -$964,534 | $544,255 | -$1,508,789 |
Phase One Financials 2022-2023
Savings Needed to Stay at Spending Threshold FY26 | Savings in FY26 from School Reconfiguration | Amount Over/Under Spending Threshold | Innovative Program Cost FY26 | Amount Over/Under Spending Threshold | Savings If Legislature Removes Construction $ from Cost Per Pupil | Amount Over/Under Spending Threshold | Savings if Legislature Increases Spending Threshold from .18% to 2.3% for FY22 | Amount Over/Under Spending Threshold |
$7,333,120 | $6,169,180 | $1,163,940 | $1,326,800 | $2,490,740 | $1,000,000 | $1,490,740 | $1,216,524 | $274,216 |
FY 26 No Weighting Study
Savings Needed to Stay at Spending Threshold FY26 | Savings in FY26 from School Reconfiguration | Amount Over/Under Spending Threshold | Innovative Program Cost FY26 | Amount Over/Under Spending Threshold | Savings If Legislature Removes Construction $ from Cost Per Pupil | Amount Over/Under Spending Threshold | Increased Sped $ as result of Act 173 | Amount Over/Under Spending Threshold | Savings if Legislature Increases Spending Threshold from .18% to 2.3% for FY22 | Amount Over/Under Spending Threshold |
$8,701,930 | $6,169,180 | $2,532,750 | $1,326,800 | $3,859,550 | $1,000,000 | $2,859,550 | $289,974 | $2,569,576 | $1,191,533 | $1,378,043 |
FY 26 With Weighting Study
Phase One Financials 2025-2026
Phase Two: Explained
2023-2024 School Year
Merge Districts w/ Addison Northwest
&
Expand Programming at Middle & High
Bristol Elementary
K-5 Students from Bristol, Lincoln, New Haven and some Starksboro
Robinson Elementary School
District Innovation Site
Students from Multiple Grades Engaged in Innovative Programming
Beeman Academy
Enhanced Pre-K/Early Ed
District Central Office
Monkton Central School
K-5 Students from Monkton and some Starksboro
Lincoln Community School
District Innovation Site
Students from Multiple Grades Engaged in Innovative Programming
Mt. Abraham High School
9-12 Students from All 10 Towns
Ferrisburgh Central School
K-5 Students from Ferrisburgh
Vergennes Elementary
K-5 Students from Vergennes, Addison, Waltham, Panton
Vergennes Middle School
6-8 Students from All 10 Towns
Addison Wayfinder Experience
7-12 Students from Addison County
Newly Formed Addison North School District
Program Reductions @ Mt. Abe w/o Merger or Repurposing
English | Design Technology |
Math | Athletics & Activities |
Science | Special Education |
Social Studies | Intervention |
Art | Behavior Supports |
Music | Guidance |
World Language | Nursing |
Savings Needed to Stay at Spending Threshold FY26 | Savings in FY26 from School Reconfiguration | Amount Over/Under Spending Threshold | Innovative Program Cost FY26 | Amount Over/Under Spending Threshold | Savings From Merger | Amount Over/Under Spending Threshold | Savings If Legislature Removes Construction $ from Cost Per Pupil | Amount Over/Under Spending Threshold | Increased Sped $ as result of Act 173 | Amount Over/Under Spending Threshold | Savings if Legislature Increases Spending Threshold from .18% to 2.3% for FY22 | Amount Over/Under Spending Threshold |
$8,701,930 | $6,169,180 | $2,532,750 | $1,326,800 | $3,859,550 | $2,255,524 | $1,604,026 | $1,000,000 | $604,026 | $289,974 | $314,052 | $1,191,533 | -$877,481 |
FY 26 With Weighting Study With Merger
Savings Needed to Stay at Spending Threshold FY26 | Savings in FY26 from School Reconfiguration | Amount Over/Under Spending Threshold | Innovative Program Cost FY26 | Amount Over/Under Spending Threshold | Savings From Merger | Amount Over/Under Spending Threshold | Savings If Legislature Removes Construction $ from Cost Per Pupil | Amount Over/Under Spending Threshold | Savings if Legislature Increases Spending Threshold from .18% to 2.3% for FY22 | Amount Over/Under Spending Threshold |
$7,333,120 | $6,169,180 | $1,163,940 | $1,326,800 | $2,490,740 | $2,255,524 | $235,216 | $1,000,000 | -$764,784 | $1,216,524 | -$1,981,308 |
FY 26 No Weighting Study With Merger
Phase Two Financials 2025-2026
Alternates for Consideration
Alternates for Consideration
44% from ‘21
89% from ‘21
32% from ‘21
74% from ‘21
5% from ‘21
11% from ‘21
39% from ‘21
26% from ‘21
3% from ‘21
8% from ‘21
83% from ‘21
70% from ‘21
Possible Outcomes of Alternate 1
Alternates for Consideration
2. Keep Schools & Taxes - Cut Staff
Staffing Reductions Anticipated to Stay at Spending Threshold in 2025-2026 School Year (no weighting)
Building Administrators | 2 (of 8 = 25%) |
Licensed Educators @ Building & District Levels | 50 (of 178 = 28%) |
Support Staff | 23 (of 91= 25%) |
Total Positions Cut | 75 (of 277=27%) |
Total Savings Projected | $7,333,843 |
Total Anticipated Savings Needed | $7,333,120 |
Staffing Reductions Anticipated to Stay at Spending Threshold in 2025-2026 School Year (with weighting)
Building Administrators | 2 (of 8 = 25%) |
Licensed Educators @ Building & District Levels | 57 (of 178 = 32%) |
Support Staff | 32 (of 91= 35%) |
Total Positions Cut | 91 (of 277=33%) |
Total Savings Projected | $8,716,616 |
Total Anticipated Savings Needed | $8,701,930 |
1.0 FTE | .8 FTE | .7 FTE | .5 FTE | .4 FTE | .3 FTE | .2 FTE | .1 FTE |
5 Days | 4 Days | 3.5 Days | 2.5 Days | 2 Days | 1.5 Days | 1 Day | 1/2 Day |
| | | | | | | |
What might it be like to walk around in our elementary schools with 91 fewer positions?
Beeman Basement
Classroom 1 (25 Students)
Classroom 2 (25 Students)
Classroom 3 (25 Students)
Admin. Asst.
Nurse
.2
Principal .5
Music
.1
Art
.1
Intervention
Special Education
PE
.2
Vacant
Guidance .2
Library
.1
Beeman Elementary 2025-2026 (K-6)
Vacant
Vacant
Vacant
Vacant
Vacant
Vacant
Vacant
Staff Room
Custodial
Mechanical
2nd Floor
1st Floor
Basement
Gym Cafeteria
Bristol Elementary (K-6) 2025-2026
Classroom 1 (23)
Classroom 2 (23)
Classroom 3 (24)
Classroom 6 (24)
Classroom 5 (24)
Classroom 4 (24)
Classroom 11 (24)
Classroom 10 (24)
Classroom 9 (24)
Classroom 8 (24)
Classroom 7 (24)
Sp. Ed.
Early Ed
Sp. Ed
Intervention
Principal
Guidance
A Wing
B Wing
C Wing
D Wing
Admin Asst
Library .4
Art .4
Music
.4
PE
.7
Elem. Coach
Dist.
Sp. Ed Coord.
Dist.
Inst. Coord.
Guidance .8
Early Ed Office
Dist. Eval Team
Vacant
SLP
Vacant
Vacant
Vacant
Vacant
Vacant
Vacant
Vacant
Nurse
Vacant
Vacant
Kitchen
Copier
Lincoln Community School (K-6) 2025-2026
Classroom 1 (23 Students)
Vacant
Vacant
Classroom 2 (23 Students)
Music .1
Vacant
Classroom 3 (23 Students)
Vacant
Principal
Admin. Asst.
Art
.1
Library .1
PE
.2
Nurse .2
SP. Ed.
Guidance
Intervention
Monkton Central School (K-6) 2025-2026
Classroom 4 (22 Students)
Classroom 5 (23 Students)
Classroom 2 (22 Students)
Classroom 3 (22 Students)
Classroom 1 (22 Students)
Inter- vention
Special Education
Admin. Asst
Art
.2
Music
.2
PE
.3
Library
.2
Nurse .3
Principal
Vacant
Vacant
Vacant
Vacant
Vacant
Guidance
.3
Robinson Elementary 2025-2026
K-6
Classroom 1 (24 Students)
Classroom 3 (24 Students)
Classroom 4 (25 Students)
Classroom 2 (24 Students)
Inter- vention
Special Education
PE
.3
Vacant
Music .2
Library .2
Stage
Art .2
Boiler Room
Storage
Vacant
Vacant
Vacant
Vacant
Vacant
Ad. ASt.
Nurse
Guidance
.3
Vacant
Lower Level
Principal .5
Admin. Asst.
Nurse .3
Alternates for Consideration
3. Close Schools
Bristol Elementary K-5 2022-2023
Classroom 1 (20)
Classroom 2 (19)
Classroom 3 (20)
Classroom 6 (19)
Classroom 5 (20)
Classroom 4 (19)
Intervention
Classroom 12 (19)
Classroom 9 (20)
Classroom 8 (19)
Classroom 7 (20)
Sp. Ed.
Classroom 11 (20)
Sp. Ed
Intervention
Principal
AP
A Wing
B Wing
C Wing
D Wing
Admin Asst
Library
Art
Music
PE
Coach
Dist.
Sp. Ed Coord.
Dist.
Inst. Coord.
Classroom 10 (19)
Health
Planning Room
SLP
Planning
Classroom 13 (20)
Classroom 14 (19)
Classroom 17 (20)
Classroom 18 (19)
Classroom 15 (20)
Classroom 16 (19)
Nurse
Sp. Ed
Guidance
Kitchen
Copier
Assistant Principal.8
Principal
Int.
Monkton Central School K-5 2022-2023
Classroom 4 (19)
Classroom 5 (19)
Classroom 2 (19)
Classroom 3 (19)
Classroom 1 (19)
Inter- vention
Guidance
Admin. Asst
Art
.5
Classroom 7 (19)
PE/Health
Library
.5
Nurse
Principal
Kitchen
Special Education
Classroom 6 (19)
Music .5
Classroom 8 (19)
Classroom 9 (19)
Planning
Coach
Savings Needed to Stay at Spending Threshold FY26 | Savings in FY26 from School Closure | Amount Over/Under Spending Threshold | Savings If Legislature Removes Construction $ from Cost Per Pupil | Amount Over/Under Spending Threshold | Increased Sped $ as result of Act 173 | Amount Over/Under Spending Threshold | Savings if Legislature Increases Spending Threshold from .18% to 2.3% for FY22 | Amount Over/Under Spending Threshold |
$8,701,930 | $6,169,180 | $2,532,750 | $1,000,000 | $1,532,750 | $289,974 | $1,242,776 | $1,191,533 | $51,243 |
FY 26 With Weighting Study & No Merger
Savings Needed to Stay at Spending Threshold FY26 | Savings in FY26 from School Closure | Amount Over/Under Spending Threshold | Savings From Merger | Amount Over/Under Spending Threshold | Savings If Legislature Removes Construction $ from Cost Per Pupil | Amount Over/Under Spending Threshold | Increased Sped $ as result of Act 173 | Amount Over/Under Spending Threshold | Savings if Legislature Increases Spending Threshold from .18% to 2.3% for FY22 | Amount Over/Under Spending Threshold |
$8,701,930 | $6,169,180 | $2,532,750 | $2,255,524 | $277,226 | $1,000,000 | -$722,774 | $289,974 | -$1,012,748 | $1,191,533 | -$2,204,281 |
FY 26 With Weighting Study With Merger
School Closure Financials 2025-2026
Who Makes the Decisions?
Next Steps