MEDICINAL PLANTS
Lekshmi A S
Malavika V K
PROJECT DESCRIPTION
2
Production
Processing
Absence of formal medicinal processing with pharmaceutical companies in the state.
Resource allocation
Absence of proper resource allocation in the state even though the state has plenty of aromatic plants
PAIN POINTS
Current practices in the form of small nursery cultivations.
WHAT FOR WHAT�
“Leveraging the agricultural potential of rural Meghalaya to provide herbal remedies using essential oil extracted from lemongrass”
3
WHY LEMON GRASS
UNIQUENESS OF LEMON GRASS PRODUCTION IN MEGHALAYA
Easy to cultivate and pest resistant
Motivation from Government
PIVOT POINT
INITIAL
USAGE
LEMONGRASS OIL
PROJECT
Started with mosquito repellent Spray
Wide variety of usage and has the demand in the market
I
Switched to
5
VALUE PROPOSITION
RANKING OF PAIN KILLERS
RANKING OF GAIN CREATORS
COMPETITION
6
MVP
WHY WOULD THEY BUY
Absence of medicinal processing unit
Product: Herbal Essential Oil
Service : Provide herbal Essential oil at low cost to maximum number of peoples and pharmaceuticals who are interested in herbal remedies.
Other herbal and non-herbal companies
Safe, organic, eco-friendly, low cost, demand
COMPETITORS
KM MINT CHEMICALS
KELVIN NATURAL MINT PVT LTD
ZIZIRA
7
1 Kg= Rs. 1700/-
1 Kg= Rs. 1700/-
1 Kg= Rs. 1600/-
Our Price
For 1 Kg– Rs 1000
CUSTOMER SEGMENTS
CUSTOMER ARCHETYPE
PAINS
Government
Farmers
GAINS
Government
Pharmaceuticals
Farmers and laborer's
8
JOBS TO BE DONE
PRODUCTION
9
The average yield is about 10-14 tones/acre from which essential oil can be extracted with an average yield of 80 kgs/acres.
The grass is cut at 10 to 15 cm above the ground level.
The first harvest is after 8 to 9 months of planting, and thereafter, every 3 to 4 months.
The slips are prepared for planting by clipping old roots and trimming the leaves.
Lemongrass is propagated from cuttings from mature plants.
OIL EXTRACTION PROCESS
10
Chiller
Condenser
Distillate
Water oil separator
Essential oil
Material
Steam
Steam generator
Essential oil extractor machine
Plant extract
REVENUE MODEL
REVENUE MODEL
Direct sales- to the customers directly
Indirect sales(resellers)- pharmaceuticals
11
Direct sales
Indirect sales
Rs 150/- for 100ml
PRICING MODEL
COST MODEL
100g lemongrass oil = 111.61ml
From 480kg we get 535680 ml = 5357 bottles of lemon grass oil with 100 ml each
FIXED COST |
|
Particulars | Investment in Rs |
Distillation unit | 320000 |
Installation charge | 50000 |
TOTAL | 370000 |
VARIABLE COST |
|
Material and Labour | Investment in Rs |
Cost of labor for land preparation | 10000 |
cost for planting | 15000 |
Application of fertilizers and manures | 10000 |
Weed control and other practices | 20000 |
Cost of planting material | 100000 |
Irrigation charges | 20000 |
Labour charge for harvesting | 50000 |
Cost of distillation | 90000 |
TOTAL | 315000 |
Loss
Profit
Total Variable Costs
Rs 3,15000
Fixed Costs
Rs 3,70000
Quantity Sold
Cost
Break Even
Point
4066 units
Break-Even Analysis Curve
TR
TC
FC
TR = TC
FIXED COST for 480kg lemon grass oil production –Rs 370000
VARIABLE COST for 480kg lemon grass oil – Rs 315000
Number of bottles of 100 ml each = 5357
VARIABLE COST per unit – Rs 59
SELLING PRICE per unit – Rs 150
BREAKEVENPOINT – 4066 units
Benefit from lemon grass oil in 1ha production
Net revenue can be generated from 25 acres/10ha lemon grass cultivation from one district of Meghalaya = Rs 8035500
Net revenue can be generated from whole Meghalaya = Rs 8,83,90500
DISTRIBUTION
Indirect selling
Direct selling
13
Consumers
Retail shops
Pharmaceuticals
Distribution
Possible Distribution
Channel and Channel
Type
Channel Economics
Channel selection
criteria
14
Customer relationship
Get customers
Keep customer
Grow customer
15
Resources
16
Physical resources
Financial resources
Intellectual resources
Human resources
Minimum Viable activities
Customer value add of these activities
PARTNERS
PARTNER
BENEFITS
Patanjali
Government
TYPE OF PARTNERSHIP
Strategic alliance
17
BENEFITS WE GET FROM PATANJALI
BENEFITS WE GET FROM GOVERNMENT
Incentives to farmers
Production resources
EXPECTATION OF PARTNERS
BUSINESS MODEL CANVAS
18
KEY PARTNERS
KEY ACTIVITIES
KEY RESOURCES
CUSTOMER RELATIONSHIP
CUSTOMER SEGMENT
DISTRIBUTION CHANNEL
COST STRUCTURE
REVENUE STREAM
VALUE PROPOSITION
Patanjali
Government
Direct sales- to the customers directly
Indirect sales(resellers)- pharmaceuticals
Revenue - Rs 803550 from 1ha for 1 year
Fixed Cost – Rs 3,70000
Variable cost –Rs 3,15000
REFERENCES
PRIMARY DATA
SECONDARY DATA
19
THANK YOU
20