1 of 24

​

Buckingham RUFC AGM

24th April 2023

​

Welcome from our President – Alan Leach

2 of 24

Agenda

1

Apologies

​

2

Minutes of 2022 AGM distributed

Paul Carr, Hon Secretary

3

Rugby Report

David Toone, Dir of Rugby

4

Operations and Capital Projects Report

Seth Williams, Operations

5

£50K Capital Project Challenge

Tony Hinton/ Adrian Gooey

6

Buckingham RUFC - Accounts 28th February 2023

Brian Boggie, Hon Treasurer

7

Accounts audit proposal

Brian Boggie, Hon Treasurer

8

Election of Officers & Committee

Paul Carr, Hon Secretary

9

Clubman of the year.

Alan Leach, President

10

AOB

Paul Carr, Hon Secretary

3 of 24

Minutes of 2022 AGM

  • Buckingham RUFC Ltd Minutes AGM Monday 25th April 2022 8.00 pm
  • Distributed by website and to VP membership by mail. Available by hard copy in evening of 24th 2023 AGM.
  • Approval request.

​

4 of 24

Agenda

1

Apologies

​

2

Minutes of 2022 AGM

Paul Carr, Hon Secretary

3

Rugby Report

David Toone, Dir of Rugby

4

Operation & Capital Projects Report

Seth Williams, Hon Secretary

5

Buckingham RUFC - Accounts 28th February 2023

Brian Boggie, Hon Treasurer

6

Agreement for independent varification

Brian Boggie, Hon Treasurer

6

Election of Officers & Committee

Paul Carr, Hon Secretary

7

Clubman of the year.

Alan Leach, President

8

AOB

Paul Carr, Hon Secretary

5 of 24

Apologies

  • Will Landon
  • Anthony Flack
  • Dan Fellingham

6 of 24

Operations & Capital Project report

  • Bar
    • Now fully staffed
    • EPOS system to be installed
  • Hires
    • Two main hires – Slimming World (Tues) and art club (Thurs)
    • Occasional functions
  • Events
    • Hugely successful Beer festival; Harpers Day; Winter Ball
    • Fundraising Music and race nights
    • Comedy night 2/6 – more to come
    • M+Js lunch, Christmas and Halloween parties
    • Social media

7 of 24

Operations & Capital Project report

  • Kitchen
    • 5* food hygiene rating
    • 2 new cookers, warming cabinet, shelf unit and redecorated
  • Buildings
    • Installed partition in old CR block to allow segregation of changing rooms
    • Plumbing upgrades to commence shortly
    • Energy efficiency review undertaken; report awaited
  • Grounds
    • 2022 remedial works to pitches; 2023 now started
    • P4 moved to accommodate new flood lit training area
    • Small extension to car park
    • Repair/Upgrade posts and floodlights on MMPF this summer

​

​

  • Workforce Day – Sunday 21st May 10am-4pm

​

​

8 of 24

Operations & Capital Project report

  • Capital Projects
    • Club Development Plan (see website)
    • Current focus on improving built facilities

​

    • Current priorities
      • Solar PV install this summer
      • Refurb CR toilets and create dedicated physio room
      • Upgrade floodlights on P3
      • Refurb / extend changing facilities
      • Moreton Road housing development – 2 x floodlit rugby pitches
      • Extend club house

​

    • Pursuing RFU (and other) grant funding opportunities
    • Section 106
    • Fundraising…

​

​

​

9 of 24

Rugby Report

  • Key Highlights 
  • Ladies 1XV promoted to Championship (probably North) again - fantastic achievement 
  • 2XV finished 2nd in the league behind Quinn’s
  • 17 2XV players and 4 academy players represented Mens 1XV and a number of girls represented at Ladies 1XV level
  • Guy James stands down as Academy Team Manager after 12 years - big thank you
  • Increase in squad numbers across minis and juniors
  • Team at every age group (comparatively some clubs struggling)
  • Minis Festival after 2 year gap
  • U16’s win Plate, U15 finalists, U14’s semi-finalists, hosted Bucks Cup Finals successfully
  • High levels of junior boys and girls county/DPP representation

​

​

10 of 24

Rugby Report

  • Key Areas of Review 
  • GMS is shocking and many still unable to get on it
  • Dealing with unseasonal/exceptional weather (hot/hard pitches pre/start of season, wet weather October/November and frozen pitches in December
  • Standard of refereeing across the season not good enough though at all levels
  • Course availability – coaching and refereeing
  • New laws and regulations – tackle height
  • Larger coaching team across senior mens and ladies - essentially a team of 3/4 plus physios
  • Social media was terrible but is getting better and the end of the season (2XV)
  • Managing fixtures/training around pitch availability as numbers grow/changing facilities
  • Player pathway particularly from U15 onwards and coaches personal development at all levels
  • trial for Senior Mens 1XV finishing bottom of league
  • number of red cards

​

​

​

​

11 of 24

Rugby Report

  • Areas to build on
  • Need more youngsters (retention and recruitment)
  • Enhance input and contribution from parents
  • Greater social media presence in line with other clubs
  • Develop greater specific skill sets with baseline by U15
  • Uniform approach and consistency to training as players progress through age groups
  • Enhance brand of rugby played at the club (more expansive and free flowing)
  • Develop a professional environment within a grass roots club
  • Invest in U15/U16/Academy teams - these age groups in particular will will create a mid term sustainable output for the seniors in 3- 5 years

12 of 24

Rugby Report

  • Plans for Next Season 
  • 2XV look at finishing top league (2XV)
  • 1XV minimum consolidate position in new league but but aim to be promoted
  • Ladies 1XV consolidate position in new league
  • Continue to grow teams depth and numbers
  • Create more social activity to encourage squad morale /team spirit
  • Increase access to pitches and contingent plans for expansion/access for weather challenges
  • Invest in pathways for teams and coaches
  • Start coaching early on new law changes
  • Build on foundations being created for social media
  • Create coaching standards of conduct and bring coaching community together

​

​

​

13 of 24

£50k Challenge

  • Challenge designed to involve whole club participation
  • Fundraising sub-committee established
  • Excludes regular Fundraising such as the Beer Festival
  • Activities started already
    • Music Nights, Curry & Race Night (Target £10k)
    • Age group/individual team fundraising (Target £10k)
    • Auction of Promises with Charlie Ross (Target £10k)
    • 90th Anniversary Merchandise (Target £1k)
  • Planned activities next season
    • 90th Anniversary Events & 50 years of M&Js (Target £5k)
    • Wall of Thanks (Target £24k incl. gift aid)
    • More Music/Comedy Nights

​

Grant funding not included in £50k challenge

14 of 24

£50k Challenge Status

  • Current status Target Sep 23 Target Sep 24

​

​

​

​

​

​

​

​

  • How can you help?
    • Attend or organise events
    • Donate Lots and come along to Auction of Promises on 23rd June
    • Participate and Have Fun!!

​

​

​

​

15 of 24

Planned Events

Comedy & Music Nights Beer Festival

​

​

​

​

​

​

​

​

​

​

​

​

​

Spread the word!

16 of 24

BRUFC Accounts – 28th Feb 2023

UNAUDITED REVENUE ACCOUNT

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022/2023

​

2021/2022

​

2020/2021

​

​

​

​

​

​

​

​

​

​

​

​

​

Turnover from Trading Activites

​

104618

​

​

117634

​

​

21247

​

​

​

​

​

​

​

​

​

​

​

​

​

Opening Stock

12475

​

​

6550

​

​

5440

​

​

​

Purchases

62328

​

​

70024

​

​

17707

​

​

​

Closing Stock

(10638)

​

​

(12475)

​

​

(6550)

​

​

​

Total Cost of Sales

​

64165

​

​

64099

​

​

16597

​

​

​

​

​

​

​

​

​

​

​

​

Gross Profit from Trading Activities

​

40453

39%

​

53535

46%

​

4650

22%

​

​

​

​

​

​

​

​

​

​

​

Other Income

​

​

​

​

​

​

​

​

​

​

​

Subscriptions & Match Fees

48074

​

​

52663

​

​

29320

​

​

​

Vice Presidents

13052

​

​

15235

​

​

15403

​

​

​

Rental Income

17326

​

​

12970

​

​

7950

​

​

​

Sponsorship & Donations

38007

​

​

14026

​

​

2250

​

​

​

Fundraising

30285

​

​

16257

​

​

9658

​

​

​

Bank Interest & Sundry

771

​

​

105

​

​

222

​

​

​

​

​

147515

​

​

111256

​

​

64803

​

​

​

​

​

​

​

​

​

​

​

​

TOTAL INCOME

​

​

187968

​

​

164791

​

​

69453

​

17 of 24

BRUFC Accounts – 28th Feb 2023

Operating Expenditure

​

​

​

​

​

​

​

​

​

​

Kit & Laundry

29896

​

​

35421

​

​

3006

​

​

​

Physio & Coaching

33291

​

​

24193

​

​

4435

​

​

​

Food Costs - Match Teas etc

9278

​

​

13533

​

​

1286

​

​

​

Transport, Tournaments

9211

​

​

2713

​

​

1135

​

​

​

Utilities, Energy, Rates

12387

​

​

3348

​

​

1866

​

​

​

Building Costs

25086

​

​

21523

​

​

10698

​

​

​

Ground & Car Park

27446

​

​

37679

​

​

21099

​

​

​

Subscriptions & Donations

8937

​

​

3744

​

​

1236

​

​

​

Stationery, Admin, Phone

6403

​

​

7492

​

​

1976

​

​

​

Staffing Costs

14461

​

​

9389

​

​

0

​

​

​

Covid expenditure

0

​

​

0

​

​

4719

​

​

​

Insurance

2481

​

​

3750

​

​

3442

​

​

​

​

​

​

​

​

​

​

​

​

​

TOTAL EXPENSES

​

​

178877

​

​

162785

​

​

54898

​

​

​

​

​

​

​

​

​

​

​

​

TRADING SURPLUS

​

9091

​

​

2006

​

​

14555

​

​

​

​

​

​

​

​

​

​

​

​

NON TRADING INCOME & EXPENDITURE

​

​

​

​

​

​

​

​

​

​

Grants Received

11023

​

​

22971

​

​

23399

​

​

​

Depreciation

-38845

​

​

-37351

​

​

-37351

​

​

​

​

​

(27822)

​

​

(14380)

​

​

(13952)

​

​

​

​

​

​

​

 

​

​

 

​

SURPLUS/(DEFICIENCY) FOR THE PERIOD

​

(18731)

​

​

(12374)

​

​

603

​

18 of 24

BRUFC Accounts – 28th Feb 2022

UNAUDITED BALANCE SHEET

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2022/2023

​

2021/2022

​

2020/2021

​

​

​

​

​

​

​

​

​

​

​

​

​

Fixed Assets

​

​

286929

​

​

312202

​

​

349553

​

​

​

​

​

​

​

​

​

​

​

​

​

Stock

10638

​

​

12475

​

​

6550

​

​

​

Cash & Bank

118052

​

​

109253

​

​

89400

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Debtors/(Creditors)

(16538)

​

​

(8066)

​

​

775

​

​

​

VAT

247

​

​

0

​

​

0

​

​

​

RFU Loans (< 1 year)

(7180)

​

​

(7180)

​

​

(7180)

​

​

​

Member Loans

(24700)

​

​

(24700)

​

​

(24700)

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Current Assets

​

​

80519

​

​

81782

​

​

64845

​

​

​

​

​

​

​

​

​

​

​

​

​

RFU Grants

(84983)

​

​

(89456)

​

​

(94164)

​

​

​

RFU Loans (> 1 year)

(2003)

​

​

(5335)

​

​

(8667)

​

​

​

​

​

​

​

​

​

​

​

​

​

Long Term Liabilities

​

(86986)

​

​

(94791)

​

​

(102831)

​

​

​

​

​

​

​

​

​

​

​

​

NET ASSETS

​

​

280462

​

​

299193

​

​

311567

​

​

​

​

 

​

​

 

​

​

 

​

​

​

​

​

​

​

​

​

​

​

​

​

Share Capital

19

​

​

19

​

​

19

​

​

​

Retained Surplus

299174

​

​

311548

​

​

310945

​

​

​

Surplus/(Deficiency) for Year

(18731)

​

​

(12374)

​

​

603

​

​

​

​

​

​

​

​

​

​

​

​

​

RESERVES

​

​

280462

​

​

299193

​

​

311567

​

​

​

​

 

​

​

 

​

​

 

​

19 of 24

BRUFC Audit Review Proposal

  • It is proposed that we should not have a formal audit but an independent audit review from which a report will be made available to the membership.

​

20 of 24

Election of Officers & Committee

​

Present holder

Standing Again

New Nominations

Proposer

Seconder

 

​

​

​

​

​

​

Officers

 

​

​

​

​

​

President

A. Leach

Yes

 

 

 

 

Chairman

D.Fellingham

 Yes

​

​

​

​

Vice Chairman

S. Williams

Yes

 

 

 

 

Hon . Secretary

P.Carr

Yes

 

 

 

 

Hon. Treasurer

B.Boggie

Yes

 

 

 

 

DoR

D.Toone

Yes

​

21 of 24

Election of Officers & Committee

 

Present holder

Standing �Yes

Again�No

New Nominations

Proposer

Seconder

Juniors Rep

Adrian Goosey

No

 

D. Andrew

A Goosey

D.Fellingham

Minis Rep

D.Andrew

No

 

S.Trundley

D.Andrew

P.Carr

Boys Academy Rep

S.Bateman

Yes

 

 

 

 

Cygnets & Girls Academy Rep

G. Lee

Yes

 

 

 

 

Safeguarding Officer�Rep

O.John

No

 

K.McHugh

O. John

P.Carr

Swans Rep

S.Rider

Yes

 

 

 

 

General Committee 1

S.Smith

Yes

 

 

 

 

General Committee 2

T. Norman

Yes

 

 

 

 

General Committee 3

W. Landon

No

 

Will will continue with VP membership and 300 club

General Committee 4

A. Hinton

Yes

 

 

 

 

General Committee 5

J. Phillips

Yes

 

 

 

 

General Committee 6

Julie Nichols

Yes

 

 

 

 

General Committee 7

Julie Turnham

Yes

 

 

 

 

General Committee 8

S.Trundley

No�see above

 

 

 

 

General Committee 9

S.Rider

Yes

 

 

 

 

General Committee 10

M.Bateman

Yes

 

 

 

 

General Committee 11

N.Gwillym

No

 

 

 

 

General Committee 12

J.Murray

 Yes

 

 

 

 

General Committee 13

Vacancy

 

 

A. Goosey

P Carr

D.Fellingham

General Committee 14

Vacancy

 

 

 

 

 

22 of 24

Clubman of the year

  • To be presented By Alan Leach - President

23 of 24

Any Other Business

  • ?

24 of 24

​

Thank you

​