��Finances and economics in 2021��
Tytykalo Volodymyr S.
Vice-rector on economic affairs,
Certified auditor,
Associate professor, PhD in Economics
O.Bogomolets National medical university
O.Bogomolets National medical university
1. The trainees contingent.
2. Scope and structure of inpayments.
3. Scope and structure of expenditures.
4. Expenditures in details:
5. Risks and prospectives in 2022
Contents:
Національний медичний університет імені О.О. Богомольця
On 01.01.2022 the University teaches
(in internship)
32,2%
1. The trainees contingent
The students of the state-financed education represent 90.6% of General Fund
The students of the privately financed education represent 86.9% of Special Fund
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
Dynamic changes in numbers:
2020-2021
23,3%
34,7%
42,0%
NMU students
1. The trainees contingent
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
32,2%
45,2%
Inpayments in 2020-2021
2. Scope and structure of inpayments:
2021:
|
| 2020, mln. hryvnas(factual) | 2021, mln. hryvnas (planned) |
General Fund | 320.9 | 446.4 |
Special Fund | 560.3 | 839.5 |
Totally: | 881.2 | 1285.9 |
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
32,2%
45,2%
Scope of inpayments to the General fund in 2019-2021, mln. hryvnas
2021
2020
2019
2. Scope and structure of inpayments: General Fund
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
32,2%
45,2%
Structure of inpayments
2. Scope and structure of inpayments: General Fund
Position no, | Budget program | Financing | 2019 mln. hrn | 2020 mln.hrn | 2021 mln. hrn |
2301070 № 1 | «Training and advancement of the Healthcare staff, training scientists and teachers by the professional Higher educational institutions” | University (state-financed) | 251.2 | 272.2 | 338.7 |
2301020 № 2 | «Scientific and technical activities in Healthcare» | Science | 3.6 | 6.6 | 5.9 |
2301200 № 3 | «Specialized outpatient and stomatological services, provided by higher educational institutions, research institutions and general state healthcare institutions» | Stomatological medical center | 33.8 | 37.2 | 46.3 |
2301110 №4 | «Specialized and highly specialized medical services, provided by general state healthcare institutions» | University clinic | | | 55.5 |
2301190 №5 | «Additional salary payments to the medical staff and other healthcare workers, who treat the patients with COVID-19, caused by coronavirus SARS-CoV-2, from the budget appointed for management of the acute respiratory disease COVID-19, caused by SARS-CoV-2, and its consequences» | Additional state payments: Fighting COVID-19 | | 4.9 | |
| Totally: | | 288.6 | 320.9 | 446.4 |
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
Inpayments dynamic pattern:
2019-2021
22,6%
32,2%
45,2%
млн грн
Inpayments structure in 2021
2. Scope and structure of inpayments: General Fund
General Fund
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
32,2%
45,2%
Inpayments to the Special Fund in 2019-2021, mln. hrn
2021
2020
2019
2. Scope and structure of inpayments: Special Fund
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
32,2%
45,2%
2. Scope and structure of inpayments: Special Fund
Inpayments to the Special Fund
2020, thousand hryvnas | Inpayment parameter | 2021 , thousand hryvnas | ||
560 317.8 | Payments for provided services | 639 390.3 | ||
316 396.1 | 56.5% | Teaching foreign students | 356 141.0 | 55.7% |
134 800.0 | 24.0% | Teaching Ukrainian students | 150 997.6 | 23.6% |
25 685.0 | 4.6% | Dormitory fees | 26 240.7 | 4.1% |
7 678.8 | 1.4% | Teaching foreign clinical residents and postgraduates | 11 014.7 | 1.7% |
33 071.6 | 5.9% | Payments for the state-financed researches | 32 724.9 | 5.1% |
24 163.2 | 4.3% | Teaching Ukrainian clinical residents, interns and postgraduates | 27 011.1 | 4.2% |
5 152.8 | 0.9% | Other services | 8 767.5 | 1.4% |
5 706.0 | 1.0% | Stomatological services | 8 938.1 | 1.4% |
491.6 | 0.1% | Rent fees | 423.9 | 0.1% |
7 172.7 | 1.3% | Postgraduate qualification advancement | 10 870.2 | 1.7% |
| | University clinic | 6 260.6 | 1.0% |
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
32,2%
45,2%
3. Scope and structure of expenditures in 2021: General Fund
10,1%
Scope and structure of expenditures of the General Fund
Національний медичний університет імені О.О. Богомольця
32,2%
45,2%
Expenditures of General Fund
3. Scope and structure of expenditures: General Fund
Expenditure direction | 2019 , mln.hrv | 2020, mln. hrn | 2021, mln. hrn | |||
Salaries | 237.6 | 82.3% | 261.9 | 82.0% | 377.2 | 84.5% |
Scholarship and financial assistance to graduates | 41.3 | 14.3% | 43.5 | 13.6% | 45.4 | 10.2% |
Communal service fees | 3.5 | 1.2% | 4.0 | 1.3% | 10.2 | 2.3% |
Assistance to orphans | 3.6 | 1.3% | 3.4 | 1.1% | 3.2 | 0.7% |
Other expenditures | 0.8 | 0.3% | 4.1 | 1.3% | 0.8 | 0.2% |
Scientific and educational process | 1.1 | 0.4% | 1.7 | 0.5% | 5.0 | 1.1% |
Treatment expenditures (Stomatological medical center) | 0.7 | 0.2% | 0.7 | 0.2% | 0.7 | 0.2% |
Treatment expenditures (University clinic) | | | | | 3.7 | 0.8% |
Totally: | 288.6 | 100% | 319.3 | 100% | 446.2 | 100% |
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
32,2%
45,2%
3. Scope and structure of expenditures in 2021: Special Fund
14,2%
Structure of expenditures of Special Fund
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
32,2%
45,2%
Structure of expenditures of Special Fund
3. Scope and structure of expenditures: Special Fund
Expenditures | 2020, mln. hrn | 2021, mln. hrn | ||
Salaries | 423.1 | 69.0% | 526.4 | 70.2% |
Premises management | 42.8 | 7.0% | 45.0 | 6.0% |
Communal service fees | 17.4 | 2.8% | 24.0 | 3.2% |
Major renovation of premises | 59.1 | 9.6% | 58.9 | 7.8% |
Major renovation of dormitories | 13.2 | 2.2% | 7.8 | 1.0% |
Educational and scientific expenditures (facility, phantoms, chemicals, laboratory dishes) | 20.4 | 3.3% | 21.8 | 2.9% |
Treatment process in Stomatological medical center | 1.0 | 0.2% | 1.2 | 0.2% |
Purchasing study books | 2.6 | 0.4% | 2.4 | 0.3% |
Facilities | 30.0 | 4.9% | 58.3 | 7.8% |
Other expenditures | 3.7 | 0.6% | 4.0 | 0.5% |
Treatment process in University clinic | | | 0.3 | 0.1% |
Totally: | 613.3 | 100% | 750.1 | 100% |
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
General number of personnel– 3290 people,
including teachers and professors – 1416 people, from which :
Changes in 2021
Increase in the personnel number:
4. Other expenditures: Salary
The university personnel on 01.01.2022 :
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
5. Risks and prospectives in 2022
Possible risks:
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
5. Risks and prospectives in 2022
General tasks for 2022:
O.Bogomolets National medical university
Національний медичний університет імені О.О. Богомольця
�Ready to answer all your questions
Thank you for attention!�
Tytykalo Volodymyr S.,
Vice-rector on economic affairs,
Certified auditor,
PhD in Economics, associate professor
T.: 067 504 37 45
O.Bogomolets National medical university