Meeting #4
Final Review
May 24, 2023
Clarendon Avenue Elementary School
Tonight’s Topics
Background of Facility Planning
2020 November - started long-range facility study due to:
Goal of study:
Upcoming Timeline for Facility Planning
April - May: Community Focus Group input
June - August : School Board to consider community feedback
September - October: Districtwide community survey
November - December: School Board to consider survey feedback and reevaluate
Goals for the Community Focus Group
Capital Improvement Maintenance
Districtwide Capital Maintenance - Trade Areas
Asphalt
Flooring
Generator
Paint
HVAC
Lighting
Lockers
Exterior Sport Surfaces
Solar
Roof
Tuckpointing
Windows
Bleachers
Fire
Siding
Miscellaneous
Districtwide Capital Maintenance
Districtwide Capital Maintenance
Two potential funding sources:
Districtwide Capital Maintenance - Most Immediate
Big Bend - Addt. Parking | $400,000 |
Big Bend - Air Handler | $100,000 |
Clarendon - Roofs | $1,900,000 |
Eagleville - HVAC Update | $325,000 |
MHS - Roofs | $1,800,000 |
MHS - Boiler/Heating | $150,000 |
Prairie View - Boiler/Heating | $150,000 |
PVMS - Chiller | $400,000 |
PVMS - Flooring/Hallway | $1,100,000 |
PVMS - Paint | $500,000 |
PVMS - Parking Lot | $1,300,000 |
PVMS - Roof | $600,000 |
PVMS - Tuckpointing | $50,000 |
Rolling Hills - Roof | $1,800,000 |
Total | $10,575,000 |
Districtwide Capital Maintenance - Most Immediate
Big Bend - Addt. Parking | $400,000 |
Big Bend - Air Handler | $100,000 |
Clarendon - Roofs | $1,900,000 |
Eagleville - HVAC Update | $325,000 |
MHS - Roofs | $1,800,000 |
MHS - Boiler/Heating | $150,000 |
Prairie View - Boiler/Heating | $150,000 |
Rolling Hills - Roof | $1,800,000 |
Total | $6,250,000 |
Districtwide Capital Maintenance - Cannot Wait
Clarendon - Roofs | $1,900,000 |
MHS - Roofs | $1,800,000 |
Total | $3,700,000 |
Review of Buildings
and Solutions
Prepare for Ranking Projects
High/Medium/Low
Capacity Analysis
School | Capacity Range | 2022-23 Enrollment | Over (Under) Capacity |
Big Bend | 527 | 495 | (32) |
Clarendon | 571 | 525 | (46) |
Eagleville | 120 | 111 | (9) |
Prairie View | 481 | 439 | (42) |
Rolling Hills | 519 | 460 | (59) |
Section | 514 | 458 | (56) |
PVMS | 982 | 747 | (235) |
MHS | 1926 | 1621 | (305) |
Long-Range Population and Enrollment Projection
By 2035….MASD is projected to have:
Long-Range Population Study - Results
Middle School Solutions
Additions / Renovations to Existing:
6th - 8th Grade MS for 1200 students
5th - 8th Grade MS for 1600 students
5th -8th Grade MS for 800 students
5th - 6th Grade Intermediate School for 800 students
7th - 8th Grade MS for 800 students
New Construction:
6th - 8th Grade MS for 1200 students
5th - 8th Grade MS for 1600 students
5th -8th Grade MS for 800 students
7th - 8th Grade MS for 800 students
5th - 6th Grade Intermediate School for 800 students
Middle School Solutions - 6th/7th/8th Concepts
Proposed Site Plan
Addition = 180,151 SF
Renovation = 54,621 SF
Total = 287,519 SF
Est. Budget = $84,800,000
Middle School Solutions - 6th/7th/8th Concepts
Proposed First Floor Plan
Addition = 180,151 SF
Renovation = 54,621 SF
Total = 287,519 SF
Est. Budget = $84,800,000
Middle School Solutions - 6th/7th/8th Concepts
New 6th - 8th Grade Middle School
Total New Construction = 235,000 - 250,000 SF
Est. Budget = $111,000,000
Site / Location - To be determined
Middle School Solutions - 6th/7th/8th Concepts
New 6th - 8th Grade Middle School
Total New Construction = 235,000 - 250,000 SF
Est. Budget = $111,000,000
Site / Location - TBD
*Image shows new building located at current Park View site
Elementary Solutions
All In
Separate gym & cafeteria
4k Classrooms
New spaces for multiple purposes:
Reduced Scope
Addresses 4k classrooms
Smaller expansion/additions
Less renovation of existing space
Limited Modifications
Addresses two 4k classrooms
No expansion/additions
Minimal renovation
No Modifications
4k and 5k spaces without bathrooms
Very small 4k classrooms
Elementary Concepts - “All-In” Master Plan
Big Bend Elementary
Total New Construction = 24,918 SF
Total Renovation = 12,550 SF
Est. Budget = $17,184,000
Elementary Concepts - “All-In” Master Plan
Big Bend Elementary
Total New Construction = 24,918 SF
Total Renovation = 12,550 SF
Est. Budget = $17,184,000
Elementary Concepts - “All-In” Master Plan
Goals accomplished:
-Space for:
special education
educational intervention
small group learning
conference rooms
staff meetings and IEP's
flexible learning environments for students
Community activities & extracurriculars
-Appropriately sized classrooms:
(900 1st-5th / 1200 4K-5K)
-Dedicated bathrooms for 4K & 5K
-Separate space for Gym and Cafeteria
Big Bend | $17.2M to $20.9M |
Clarendon | $8.1M to $15.9M |
Eagleville | $4.1M |
Prairie View | $18.1M |
Rolling Hills | $11.9M |
Section | $19.8M |
Total | $79.2M to $90.7M |
Elementary Concepts - “Reduced Scope” Option
Big Bend Elementary
Total New Construction = 3,725 SF
Total Renovation = 5,026 SF
Est. Budget = $4,706,500
Elementary Concepts - “Reduced Scope” Option
Big Bend Elementary
Total New Construction = 3,725 SF
Total Renovation = 5,026 SF
Est. Budget = $4,706,500
Elementary Concepts - “Reduced Scope” Option
Goals accomplished:
-Space for
special education
educational intervention
-Appropriately sized classrooms:
(900 1st-5th / 1200 4K-K)
-Dedicated bathrooms for 4K & 5K
-Fits into future master planning vision
Big Bend | $4.7M |
Clarendon | $3.2M |
Eagleville | $1.1M |
Prairie View | $3.7M |
Rolling Hills | $3.5M |
Section | $2.5M |
Total | $18.7M |
Elementary Concepts - “Limited Modifications”
Big Bend Elementary
Total Renovation = 1,800 SF
Est. Budget = $680,000
Elementary Concepts - “Limited Modifications”
Goals accomplished:
-Creates space for 4K
-Dedicated bathrooms for most 4K & 5K classrooms
-Fits into future master planning vision
Big Bend | $680,000 |
Clarendon | $1,480,000 |
Eagleville | $400,000 |
Prairie View | $782,500 |
Rolling Hills | $807,000 |
Section | $825,500 |
Total | $4,975,000 |
Elementary Concepts
All-In:
Reduced Scope:
Limited Modifications:
$79.2M to $90.7M
$18.7M
$4.975M
Elementary Concepts
All-In:
Reduced Scope:
Limited Modifications:
$79.2M to $90.7M
$18.7M
$4.975M
2016 MHS Project - Results
Career and Technical Education
Construction/Building Trades:
Automotive:
Hospitality/Culinary Arts:
CTE Enrollment Challenges
Number of students denied by academic pathway
Year | Construction | Automotive | Culinary Arts |
2019 | 146 | 44 | 135 |
2020 | 126 | 37 | 288 |
2021 | 101 | 99 | 244 |
2022 | 137 | 49 | 223 |
Current MHS Needs: Fitness Center
Classroom space is utilized 18 out of 8 blocks each day
Current MHS Needs: Fitness Center
Current MHS Needs: Fitness Center
Example of other fitness centers in Wisconsin
Bay Port High School
Kimberly High School
Current MHS Needs: Multipurpose Indoor Facility
South Gym was turfed in 2018
Current MHS Needs: Multipurpose Indoor Facility
Current MHS Needs: Multipurpose Indoor Facility
When asked which amenities should be added, improved or expanded in the Village, the top responses included:
Village Residents
All Respondents
Current MHS Needs: Multipurpose Indoor Facility
Current MHS Needs: Multipurpose Indoor Facility
Current MHS Needs: Baseball & Softball Fields
Example: Whitewater High School
MHS Solutions - Bray Architects
MHS Scope:
Indoor Multi-use Facility and Fitness Addition - Est. $19,000,000
Expand Woods/Metals/Welding into Exist. Auto Shop - Est. $957,000
Move Auto Shop to South Gym - Est. $2,990,500
Culinary Arts Classroom - Est. $1,059,000
Renovate Exist. Fitness for Classrooms/Collaboration - $1,650,500
Renovate 2nd Floor Classrooms - Est. $549,500
Softball/Baseball Field Turf - Est. $2,011,000
Total - $28,217,500
MHS Solutions - Bray Architects
MHS Scope:
Indoor Multi-use Facility and Fitness Addition - Est. $19,000,000
Expand Woods/Metals/Welding into Exist. Auto Shop - Est. $957,000
Move Auto Shop to South Gym - Est. $2,990,500
Culinary Arts Classroom - Est. $1,059,000
Renovate Exist. Fitness for Classrooms/Collaboration - $1,650,500
Renovate 2nd Floor Classrooms - Est. $549,500
Softball/Baseball Field Turf - Est. $2,011,000
Total - $28,217,500
Breakout Session #1: Assign High/Medium/Low
In the column titled “Priority”, please rank each proposed project as:
Breakout Session #2: Ranking Priorities
One number per color
Rank 1 through 6, with 1 being highest priority
Breakout Session #2: Ranking Priorities
Breakout Session #2: Ranking Priorities
Breakout Session #2: Ranking Priorities
Breakout Session #2: Ranking Priorities
Breakout Session #2: Ranking Priorities
Breakout Session #2: Ranking Priorities
History of MASD Referenda
Review of Last Community Survey
Review of Last Community Survey
Community Demographics gathered
Review of Last Community Survey
Each project within the overall project was surveyed to measure community support for the particular project.
Review of Last Community Survey
Review of Last Community Survey
Review of Last Community Survey
Review of Last Community Survey
2015 Survey Results
Current Tax Levy and Potential Future Impacts
Wisconsin Public School Funding - Revenue Limits
MASD has more ~300 students and ~$3.5 million less
| Mukwonago | Franklin | New Berlin |
22/23 Rev. Limit | $10,016 | $11,488 | $11,659 |
Membership | 4,659 | 4,356 | 4,318 |
Total Revenue | $46,666,175 | $50,041,075 | $50,344,944 |
Difference | | -$3,374,900 | -$3,678,769 |
Wisconsin Public School Funding - Revenue Limits
MASD Financial Position
Tax Levy #1 - Operating Tax Levy
Funded via $10,016 Revenue Limit
Mill Rate = $4.51
Mill Rate without Referendum Debt
MASD Financial Position
Tax Levy #1 - Operating Tax Levy
Funded via $10,016 Revenue Limit
Tax Levy #2 - Referendum Debt
Mill Rate = $4.51
Mill Rate = $2.02
Mill Rate with Referendum Debt
Potential Tax Impacts
Levy Type | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
Operating Levy | 24,358,785 | 21,294,912 | 22,823,950 | | |
Referendum Levy | 6,589,433 | 9,591,110 | 8,000,000 | | |
Total Levy | 31,098,218 | 31,036,022 | 30,973,950 | | |
Potential Tax Impacts - No Increase to Ref. Levy
If 2023 Referendum Tax Levy is…. | 7,000,000 | 8,000,000 | 9,000,000 |
Then 2024 Estimated Capital Referendum Amount is…. | 76,125,000 | 89,550,000 | 103,000,000 |
Increase to Referendum Tax Levy from 2023 to 2024 | +0 | +0 | +0 |
Potential Tax Impacts - $130M
If 2023 Referendum Tax Levy is…. | 7,000,000 | 8,000,000 | 9,000,000 |
Hypothetical 2024 Referendum Amount | 130,000,000 | 130,000,000 | 130,000,000 |
Addition to the Referendum Tax Levy per $100k of Property Value | +$92 | +$70 | +$48 |
Potential Tax Impacts - $150M
If 2023 Referendum Tax Levy is…. | 7,000,000 | 8,000,000 | 9,000,000 |
Hypothetical 2024 Referendum Amount | 150,000,000 | 150,000,000 | 150,000,000 |
Addition to the Referendum Tax Levy per $100k of Property Value | +$128 | +$106 | +$84 |
Breakout Session #3: Maximum Tax Impact
What is the maximum tax impact you would support based on the project priorities you indicated above?
Select only one choice.
Thank you!
Students, Staff, & Community
Building Better Schools Together