1 of 20

Five Below

NYSE: FIVE

The Tickers: Ashley Wang and Shagun Jain

2 of 20

Agenda

Recommendation

Company Overview

Catalysts

Risks & Mitigations

Valuation

3 of 20

Recommendation

Recommendation

We recommend a long position on Five Below.

Due to Five Below’s unique position in the dollar store market, we recommend to long it for a year due to the increasing product variety and growth within the e-sports and e-commerce industries.

4 of 20

Unique Positioning Eliminates Direct Competitors

Overview

Dollar Store Industry

Mass Merchants Industry

E-Commerce Industry

5 of 20

Specialty value retailer offering trend-right merchandise targeted at tweens and teens

“Let Go and Have Fun” Differentiated Experience with a high-energy retail concept

Accelerating store growth at 21% CAGR in recent years, driving revenue growth

Target Market

Differentiated

Concept

High Growth

Overview

6 of 20

Catalysts

1

2

Ten Below Zones

3

Improved E-commerce

Catalysts

Penetrating Esports

7 of 20

Gaming Centers

23%

2.5 B

of Gen Z males say gaming is a core component of who they are

Gaming Industry growth rate

Average Revenue Projection for 2022

Catalysts

8 of 20

Ten Below Zone

$5 - $10

4.1%

Roll out new products in a higher price range to increase product variety

Wage growth for lowest income earners in the past two years

Catalysts

9 of 20

Acquiring Hollar.com Assets

Catalysts

CONVENIENCE

STREAMLINED DISTRIBUTION

REDUCED COSTS

NEW MEDIUMS

10 of 20

Risks & Mitigation

Lorem ipsum dolor sit amet at nec at adipiscing

03

  • Donec risus dolor porta venenatis
  • Pharetra luctus felis
  • Proin in tellus felis volutpat

Lorem ipsum dolor sit amet at nec at adipiscing

02

  • Donec risus dolor porta venenatis
  • Pharetra luctus felis
  • Proin in tellus felis volutpat

Lorem ipsum dolor sit amet at nec at adipiscing

01

  • Donec risus dolor porta venenatis
  • Pharetra luctus felis
  • Proin in tellus felis volutpat

Tariff Uncertainties

03

  • 65% of Five Below products are sourced domestically

Slowing Holiday Sales

02

  • 23% Year-Over-Year sales growth is expected to persist

Decline in Retail Sector

01

  • Acquisition of Hollar.com gives Five Below the competitive advantage

Risks & Mitigation

11 of 20

Financial Analysis: Valuation

Current Price: $116.00

Valuation

12 of 20

Five Below’s sustained fast-paced growth due to bolstered e-commerce, expanded product variety, and entrance into the e-sports industry, will continue to be reflected in its stock price. We recommend longing Five Below’s stock for a year to profit from the stock.

Current Price

$116.00

Target Price

$156.59

Stock Return

↑34.04%

13 of 20

Thank You

14 of 20

Appendices

15 of 20

Appendix: Annual Valuation Assumptions

16 of 20

Appendix: Quarterly Valuation Assumptions

17 of 20

Appendix: Annual Valuation

18 of 20

Appendix: Quarterly Valuation

19 of 20

Appendix: Annual Balance Sheet - Liabilities

20 of 20

APPENDIX: FIVE BELOW IS UNIQUELY POSITIONED IN DOLLAR STORE INDUSTRY

Introduction

  • Five Below: a specialty value retailer offering a broad range of trend-right, high-quality merchandise targeted at tweens and teens (10-k)

Unique Business Model

  • Provide “Let Go and Have Fun” Differentiated Experience, merchandising strategy, and high-energy retail concept
    • Products: “Focused, Curated Selection Across Eight Distinct Worlds All Under One Roof Is Unique in Retail and Drives Flexibility and Relevancy” (William Blair)

Successful Growth Model

  1. Advance Store Growth
    1. Accelerating Store Growth in recent years
    2. Main driver of revenue growth (William Blair)

  1. Drive Comp Sales
    1. Five Below Beat Expectations for Comp Sales in Q4 of 2019 (SeekingAlpha)

  1. Increase Brand Awareness
    1. Steady increase according to William Blair

20