1 of 5

Company Name - 7 YEARS

Full Time

Part Time

Managing Director

Client Name

CSA

$80K

Equity Partner 1

$150K & 10%

Grad Accountant 1

$70K

Outsourcing 1

$50K

Equity Partner 2

$150K & 10%

Grad Accountant 2

$70K

Outsourcing 2

$50K

Quality Assurance

Name, Age

Salary

Off Shore

Total Employment Cost $

First Name, Age, Salary

First Name, Age, Salary

First Name, Age, Salary

Current Revenue $

ICA:

2 of 5

Company NameĀ  - 5 YEARS

Full Time

Part Time

Starts transitioning to Part Time

Off Shore

Managing Director

Client Name

CSA

$80K

Equity Partner 1

$150K & 10%

Outsourcing 1

$50K

Equity Partner 2

$150K & 10%

Grad Accountant 2

$70K

Outsourcing 2

$50K

Quality Assurance

Name, Age

$130K

Total Employment Cost $

First Name, Age, Salary

First Name, Age, Salary

First Name, Age, Salary

Current Revenue $

ICA:

3 of 5

Company Name - 3 YEARS

Full Time

Part Time

Full Time years 1-5

Off Shore

Managing Director

Client Name

CSA

$80K

Equity Partner 1

$150K & 10%

Grad Accountant

$65K

Outsourcing 1

$40K

Outsourcing 2

$40K

Quality Assurance

Name, Age

$80K

Total Employment Cost of $455K

EBIT of 20%

$100K

  • $100K in dividends

4 of 5

Company Name - 1 YEAR

Full Time

Part Time

Full Time years 1-5

Off Shore

Managing Director

Client Name

CSA

$80K

Outsourcing 1

$40K

Outsourcing 2

$40K

Quality Assurance

Name, Age

$70K

Total Employment Cost $

First Name, Age, Salary

First Name, Age, Salary

First Name, Age, Salary

Current Revenue $

ICA:

5 of 5

Company Name - Current

Current Revenue $

ICA:

Total Employment Cost $

First Name, Age, Salary

First Name, Age, Salary

First Name, Age, Salary

Managing Director

Name, Age

$Salary

Name, Age

$Salary

Full Time

Part Time

Off Shore