UHMC FY 2025 OPERATING BUDGET – DRAFT�
DECEMBER 10, 2024 – CAMPUS
UHMC GOVERNANCE FOR OPERATING BUDGET
FY 2024 ACTUAL
FY 2024 FORECAST
WHAT HAPPENED?
Surveillance cameras 450K, Electricity 300K, IT Firewall 300K
MFIC 690K, UHCC Equipment Funding
Funded vacant positions
FY 2025 OPERATING BUDGET PROPOSAL
As of 10/31/24 UHMC +4.4 % SSH
FY 2025 OPERATING BUDGET PROPOSAL
FY 2024 BUDGET VS FY 2025 BUDGET PROPOSAL
Collective Bargaining
Collective Bargaining 5%
$80K Student Services for Wellness Center
$370K HI Promise 410K Electricity (909K encumbrance)
FY 2025 NEW BUDGET ITEMS
VACANT POSITION - STATUS
33 vacant funded positions
4 unfunded positions
3 unfunded return rights positions
NOT MUCH DIFFERENCE
Were not purchased in FY 2024
FY 2025 Funded Equipment
QUESTIONS?