1 of 16

Waterfall Workshop

03/25/2025

2 of 16

Agenda

1. Introduction

2. Management Fee

3. Hurdle Rate / Preferred Return

4. Manager Catch Up

5. Return Metrics – IRR & MOIC

6. Example

7. Template

3 of 16

Second Presentation Recap

  • Define your core strategy (e.g., Growth Equity, Value-Add), and why it aligns with current market opportunities.
  • Capital Deployment Plan: Investment criteria, valuation metrics, and approach to capital allocation.
  • Capital Returns: Present expected IRR/MOIC.

Private Equity

Private Credit

Real Estate

Hedge Fund

Venture Capital

4 of 16

Industry Returns

  • Despite 2024 being a challenging year for fundraising with a decline compared to 2023, total capital raised in the private markets still exceeded 1 trillion.
  • Given this substantial deployment of capital, what return expectations are being set across the industry?

$540+ Billion

Private Equity

$160+ Billion

Private Credit

$120+ Billion

Real Estate

$10.5 Billion Net Inflows

Hedge Funds

$90+ Billion

Venture Capital

2024 Global Private Market Fundraising

Sources: Reuters, Mckinsey, Pitchbook

5 of 16

Industry Returns (cont.)

  • Each industry and investment strategy has a target IRR that typically reflects its level of risk — the higher the target IRR, the higher the associated risk.
  • This is important because it directly influences the return structure of the investment.

6 of 16

Waterfall Structure

Proceeds

Return of Invested Capital + Fees

Hurdle Rate

Manager Catch-Up

Carried Interest

7 of 16

Management Fee

  • Fixed annual fee paid by LPs to the GP for managing the PE fund
  • Creates stable income for the GP, even if investments underperform
  • Covers operational costs (salaries, due diligence, admin, etc.)
  • Typically 1.5% - 2% per year of committed capital or invested capital
  • Common Fee Structures
    • Standard Model (No Repayment)
    • Fee Offset Against Carried Interest
    • Step-Down Model

8 of 16

Hurdle Rate

  • Minimum rate of return required by an investor
    • LPs receive this return BEFORE the PE firm can take its carried interest
  • Industry standard is typically 8% per year
  • Ex. PE firm raises $100M
  • After 5 years, the investment grows to $180M
  • If the hurdle rate is 8% per year, LPs need at least:
    • $100M × (1.08⁵) = $146M before the PE firm earns carried interest

9 of 16

Manager Catch-Up

  • Phase in the waterfall model where the GP “catches up” on profits
  • LPs First Receive their initial capital + hurdle rate
  • Catch-Up Phase GP receives 100% of profits until it has reached the agreed upon 20% carry
  • Standard Split Once the GP is caught up, remaining profits are split 80% LPs / 20% GP
    • Ex. PE firm raises $100M Total Fund Profit = $50M
  • Fund Profit After Hurdle Rate = $50M - $46M = $4M
  • GP needs ???, but does not receive their full carried interest

10 of 16

Carried Interest

  • The share of the profits from an investment fund paid to the manager
    • GPs receive this AFTER LP’s have received their preferred returns
  • Industry standard is 20% of total profit
  • Incentivizes PE firms to generate strong returns
  • Ex. After giving LPs $146M, the remaining $34M profit is split:
    • 80% to LPs (27.2M)
    • 20% to the PE firm ($6.8M carried interest)

11 of 16

Cash-on-Cash v MOIC

  • Cash-on-Cash / Multiple on Invested Capital
    • Often used interchangeably (Cash-on-Cash more often in Real Estate)
    • MOIC calculates return on DOLLARS
  • Target return
    • Investors typically target a minimum of 2.0x (varies per asset class)
  • Total Proceeds
    • Total value = Sum of all cash inflows (i.e. profits, distributions, and proceeds from sale of the investment)
  • Invested Capital
    • Total Invested Capital + Fees (Total cash outflows)

Total Proceeds

(Invested Capital + Fees)

MOIC =

250,000,000

(89,500,000 + 9,500,000)

2.5x =

12 of 16

IRR – Internal Rate of Return

  • Internal Rate of Return
    • Accounts for both the TIMING and MAGNITUDE of future cash flows.
      • Ex: If MOIC = 2.0x
        • IRR (6 Months) = 300% IRR
        • IRR (1Y) = 100%
        • IRR (4Y) = 32%
  • Levered v Unlevered
    • Unlevered IRR: Returns from operations, no debt involved.
    • Levered IRR: Includes impact of debt; higher but riskier.

Future Value (FV)

Present Value (PV)

IRR (%) =

1

Periods

  • 1

250,000 (FV)

100,000 (PV)

20.11% =

1

5

  • 1

13 of 16

Waterfall Structure

Proceeds

Return of Invested Capital

Preferred Return (8%)

Manager Catch-Up (20%)

80/20 Split

You raised and invested $100,000 5 years ago as a GP. You just sold your investment for $250,000.

Assumptions: 8% Preferred Return, 10% Initial Management Fee, 80/20 Split

Amount Distributed:

N/A

LP - $100,000

GP - $10,000

LP - $46,932

GP - $11,733

LP - $65,067

GP - $16,266

Remaining:

$250,000

$140,000

$93,068

$81,335

$0

Description:

Gross proceeds from investment harvest

Return of capital to LP’s + management fees

LP preferred return

(Hurdle Rate)

Manager catch-up is a % of preferred return to investors

Proceeds are split between GP & LP

Calculation:

+ $250,000

$250,000 - $110,000

$100,000 x (1+8%)5

($46,932 / (1-20%)) - $46,932

$81,335 * 20% or 80%

Waterfall Structure

14 of 16

Questions?

15 of 16

Template

Open up the excel file shared on Slack

16 of 16

Thank you