Business Plan Presentation
HS-304 : Organizational Management
Team Members
B16057 : Gaurav Kumar�
B16065 : Navneet Sharma
�B16069 : Prabhakar Prasad
�B16094 : Chirag Vashist
�B16116 : Neelotpal Datta
Outline
The Service : Stream ‘N Learn
Value Proposition Canvas
Gains
Jobs
Pains
Gain Creators
Pain Killers
Service
Ability to have multiple sources for single topic.
Online P2P learning service, with reskilling and certifications.
Certifications on completing course.
Allow creators to teach without any involvement of platform.��Allow learners to gain advantage after completing course.
Creative tools that allow easy onboarding.
No certifications on completing course.
Free market of education.
Lots of courses/lectures with one time payments.
Asynchronous Feedback
Community , P2P network
Connectivity and Bandwith issues
Feel of Hands-on-training
Gamification and AI tools
Potential Customers :�Who will buy it? �
Initially, we plan to have two major customer groups :
Competition Analysis
Product Benefits | Competitor 1 | Competitor 2 | Competitor 3 | Competitor 4 | Competitor 5 | Our Product |
Product | Coursera | SkillShare | Twitch | YouTube | ByJu’s Learning Platform | Stream ‘N Learn |
UVP | Online classes like colleges. Ability to do specializations on technical courses. | Offline access to courses. Access to lot of courses per month. | Community based live streaming | High quality tutorials and streaming service. | High school students in the Indian subcontinent. | Peer-to-peer learning service, with focus on community bonding. |
Price | Upto Rs 2000/per course | Rs 3000/per month | Free/ Willful donations. | Free/Willful donations. | Upto Rs 78000/per course | Rs 240/per month |
Branding | Build skills with courses, certificates, and degrees online from universities and companies. | Explore your creativity with classes in illustration, photography, design, and more | Watch and chat now with millions of other fans from around the world. | Enjoy video and music you love. | India's Most Loved Learning App. | Learning through community. Growing through communities. |
Alexa score | 203 | 1456 | 1086 | 2414 | 1341 | To be launched |
Supporting information
1
How to attract customers?
How to attract customers? (continued..)
Sources: KPMG survey ; Lenny Rachitsky
Language and Casual Learning
Reskilling & Certification
Resources start the business?
Advice and Support
PESTEL Analysis
Political
Economic
Social
Technological
Environmental
Legal
PESTEL Analysis | Years | ||||
Political | | | | | |
Economic | | | | | |
Social | | | | | |
Technological | | | | | |
Environmental | | | | | |
Legal | | | | | |
Indications | Good | Not Risky | Risky | Highly Risky |
| | | | |
SWOT Analysis
SWOT Analysis
Strengths
Weaknesses
Opportunities
Threats
Identifying Location
Location Preference
Strategy:
| Bengaluru vs NCR |
Human Resource | Bengaluru has better availability of human resource in the IT sector |
Office Spaces | Cost/Rent of office spaces in Bengaluru is lower |
Infrastructure | Though Bengaluru has a great infrastructure for IT sector, better infrastructure for startups is coming up places like Gurgaon. Moreover, the transportation and logistics facilities of NCR is better |
Investors and Mentors (Supporting Ecosystem) | The supporting ecosystem is larger in Bengaluru |
Environment | The climate of Bangalore is less extreme and the political environment is better too. |
Costs and Incomes
MVP Costs
Item | Quantity*Price | Amount |
Developer Interns | 5*30000 | 150000 |
Product designers on contract | 2*25000 | 50000 |
Sales Intern | 2*15000 | 30000 |
Legal costs(company registration ,contracts) | 20000 | 20000 |
AWS Costs | 5000 | 5000 |
Total | | 2.55 Lakhs |
A time of 3 months will be required to complete MVP
Variable Costs
Item | Cost |
Customer Acquisition Cost | 360 per user(one time) |
AWS Cloud Cost | 50/month per user |
Expense paid to content creator | 100/month per user |
CAC = CPC*(1-OG%)/convertion rate =8*(1-10%) / 2%=360 ( src)
Operating Costs(2nd yr of functioning)
Item | Costs(yearly) |
Office Rent + internet | 15 lakhs |
AWS Cloud Cost(src) | 10 lakhs |
Expense paid to content creator | 20 lakhs |
Salary+contract pay | 50 lakhs |
Legal | 1 lakh |
Accounting | 0.5 lakhs |
Office supplies | 0.5 lakhs |
Publicity (ads,campaigns,banners) | 20 lakhs |
Total | 1.18 Crores |
Business Model
Potential business models :
We decided to go forward with 4th strategy, allowing users to access unlimited number of courses for monthly payments. This model has proven to be successful in case of OTT platforms like Netflix and Amazon Prime.�This is also done because initial quality of courses on our platform is expected to not be at par with our competitors.
Revenue Model
Source of Income : Monthly Subscription based charges from users.
Pricing model :
The Platform
Creator
Viewer
Create Video
Use our tools
Limited views
Cross view limit
Use feedback and other tools
Video/Course cross predefined threshold
Get Paid
Pay
Pay
Pay
Free
Free
Casual Learning
The Platform
Employee/User
Company
Learn and test
Feedback and Stats
Get independent certificate
Pay
Pay
Free
Free
Receive real time feedback and stats
Reskilling and Certification
Content created by hired team
Management
Initial Equity Splitting
We have used Founder’s Pie Calculator to determine equity share for each founder( Ref click here)
Factors | Weights | CEO | CFO | CTO | CPO | CMO |
Idea | 4 | 8 | 7 | 9 | 6 | 8 |
Business plan | 6 | 9 | 5 | 6 | 6 | 8 |
Domain Expertise | 7 | 9 | 8 | 10 | 8 | 10 |
Commitment & Risk | 8 | 10 | 7 | 8 | 5 | 8 |
Responsibilities | 6 | 8 | 5 | 8 | 5 | 8 |
Weighted total | | 277 | 200 | 255 | 186 | 262 |
Equity percentage | 100% | 23.5% | 16.9% | 21.6% | 15.8% | 22.2% |
Initial Organisation Structure
CEO
CMO
CTO
Developers
Product Designers
Marketing and Sales
CFO
Legal
Full time
Interns
Legend
Outsourced
Contractual/Interns
Full time employees
CPO
Explanation of roles
Reasons for Functional structure
CTO
Get an MVP platform made by putting his time as well as by acting as manager for others to get the product made.
CEO
Oversee the whole operation and come up with new ideas to scale the business. Recruit new people and act as HR.
CFO
Getting investments for the startup and create spending policy
CMO
Oversee operation of convincing good teachers to put their courses on this platform and publicity for the platform
Virtual Org. , Freelancers, Outsourcing
Management Structure
CEO
CMO
CTO
Technical Manager
Content Quality Manager
Marketing Manager
Developers
Product Designers
Content Reviewers
Editors
Sales Team
CFO
Product Manager
Front End
Backend
Cloud
Business
Analysts
Legal
HR
Animators
Graphic Designers
Customer Support
Customer Satisfaction Manager
Legend
Employee
Outsourced
Independent
Accounting
CPO
Span of 4
Categorization of profit splitting
Salary + Shares
Shares only
Salary Only
Top and High level Management
Board of Directors
Investors
Categorization of profit splitting
CEO
CMO
CTO
Technical Manager
Content Quality Manager
Marketing Manager
Developers
Product Designers
Content Reviewers
Editors
Sales Team
CFO
Product Manager
Front End
Backend
Cloud
Business
Analysts
Legal
HR
Animators
Graphic Designers
Customer Support
Customer Satisfaction Manager
Legend
Salary+Share
Salary only
Shares only
Accounting
CPO
Investors
Profit splitting
Detecting Reason for Loss
Growth
Trends
Trends
Growth
Customer base : Interpolation
Revenue
The revenue will depend upon the number of customers using the product, hence it will also increase in accordance.�The cost of our product is fixed for each customer : Rs. 240/month
The number of users who become customer is approximated to be 2%, by comparing to a source.
Break Even Point(acc to 2nd yr costs)
Fixed Costs | Amount | Variable Costs | Amount |
Office Rent + internet | 15 lakhs | Customer Acquisition Cost | 360 per user |
Salary+contract pay | 50 lakhs | AWS Cloud Cost | 600 per user |
Legal | 1 lakhs | Expense paid to content creator | 1200 per user |
Accounting | 0.5 lakhs | | |
Office supplies | 0.5 lakhs | | |
Aws fixed | 5 lakh | | |
Total | 72 lakhs | Total | 2160 per user |
Revenue per customer = 2880/yr
Let of no. be Q
For Breakeven
FC + VC*Q = R*Q
Q = FC/(R-VC)
Q= 10000 paying customers
According to our customer projection we will have 5000 paying customers in 2 yrs so we won’t be profitable in 2 yrs.
Future
Projected 3 Year Growth
Growth Strategy
Any Questions?