1 of 48

ANALYSIS OF FINANCIAL STATEMENTS�� Prepared By:� Mr. Ashish A.Johory� PGT Commerce � JNV Kodagu

2 of 48

What are Financial Statements?�

Financial statements are the end products of accounting process, which reveal the financial results of a specified period and financial position on a particular date. These statements include the income statement and the position statement (Balance Sheet)

3 of 48

Why the Financial Statements need to be prepared?

The basic objectives of these statements is to provide information required for decision making by the management as well as the outsiders who are interested in the affairs of the undertaking.

4 of 48

What are the types of Financial Statements?

  1. Balance Sheet or Position Statement
  2. Income statement or Statement of profit and loss
  3. Notes to accounts
  4. Cash Flow Statement

5 of 48

Who are the users of Financial Statements?

  1. Internal Users:

a) Shareholders

b) Management

c) Employees

  1. External Users:

a) Banks & financial institutions

b) Investors and Potential Investors

c) Creditors

d) Government and its Authorities

e) Securities and Exchange Board of India (SEBI)

6 of 48

Objectives of Financial Statement Analysis

Dear Students, it is very important for you to understand why do we need to study the Financial statements. The objectives of Financial Statement Analysis:

  1. To provide information about economic resources and obligations of business.
  2. To provide information about the earning capacity of the business.
  3. To provide information about cash flows.
  4. To judge effectiveness of management.
  5. To provide information about the activities of business affecting the society.
  6. To disclose accounting policies

7 of 48

Limitations of Financial Statement Analysis

Dear students, as you know every concept has certain significance as well as limitations. Now let us go through the limitations of Financial Statement Analysis:

  1. It does not reflect the current situation due to the Historical Concept.
  2. Assets may not realize the stated values
  3. The concepts and conventions depend upon personal judgements from time to time.
  4. It provides aggregate information not detailed information i.e. Macro not Micro.

8 of 48

Let’s talk about the Balance Sheet……

Students, the Balance sheet of a company is also known as Position statement.

Schedule III Part 1 of Companies Act, 2013 deals with the form of Balance Sheet of a company and classified disclosure to be made therein and it applies to all the companies registered under the Companies Act, 1956.

9 of 48

How does it appear?

10 of 48

Balance Sheet of _______________________

(as per Schedule III Part I of Companies Act, 2013)

(for the year ended ________________________

Particulars

Note No.

Current Year

Previous Year

  1. EQUITY & LIABILITIES

1. Shareholders’ Fund

a) Share Capital

b) Reserves & Surplus

c) Money received against

Share Warrants

2. Share Application money

pending allotment

3. Non-Current Liabilities

a) Long –term borrowings

b) Deferred Tax Liabilities

c) Long term Provisions

d) Other Long term liabilities

4. Current Liabilities

a) Trade Payables

b) Short term borrowings

c) Short term provisions

d) Other Current Liabilities

TOTAL

11 of 48

Particulars

Note No.

Current Year

Previous Year

II. ASSETS

1. Non – Current Assets

a) Fixed Assets

(i) Tangible Fixed Assets

(ii) Intangible Fixed Assets

(iii) Capital work-in-progress

(iv) Intangible assets under

development

b) Non-Current Investments

c) Deferred Tax Assets (Net)

d) Long term loans and Advances

e) Other Non Current Assets

2. Current Assets

a) Trade Receivables

b) Current Investments

c) Inventories

d) Cash & Cash Equivalents

e) Short term loans & advances

f) Other Current Assets

TOTAL

TOTAL

12 of 48

Let’s have a look at the Income Statement now……………..

Income statement is nothing else but the Profit and Loss Account of a Company form of business in the statement form. So, dear students, don’t be scared of it as you already know how to prepare Profit and Loss Account. Let’s go through the format of an Income statement………..

13 of 48

Income Statement of _________________________

(as per Schedule III Part 2 of Companies Act, 2013)

(for the year ended ___________________)

Particulars

Note No.

Current Year

Previous Year

  1. Revenue from Operations
  2. Other Incomes

  • Total Revenue (I+II)

IV Expenses:

  1. Cost of materials consumed
  2. Purchase of stock-in-trade
  3. Change in Inventories of finished goods, work-in-progress and stock-in-trade
  4. Employee Benefit Expenses
  5. Finance Cost
  6. Depreciation & Amortisation expenses
  7. Other expenses

Total Expenses

  1. Profit before Tax (III – IV)

Less: Tax paid

VI Profit after Tax

14 of 48

Why not we understand now the different components of Balance Sheet !!!!

  1. Shareholders’ Fund – As its name suggest, it is the aggregate of the owned capital of the company form of business.
  2. Share Capital - Share Capital comprises of Equity Share Capital and Preference Share Capital
  3. Reserves & Surplus – It consists of various types of Reserves like Securities Premium Reserve, General Reserve, Reserve Fund, Capital Reserve, Debenture Redemption Reserve, Capital Redemption Reserve and even the Surplus, i.e. Balance in Statement of Profit & Loss

15 of 48

4) Money received against Share Warrants: Share Warrants are actually acknowledgment of the investment made by the investors in the shares of a company which is issued on a temporary basis in lieu of the actual share certificates (now in demat form). Therefore, the money received against Share warrants is used as Shareholders’ fund in the books of the company.

5) Share application money pending allotment: Share Application Money Pending Allotment means the amount received on the application on which allotment is not yet made.

6) Long term borrowings: Basically, long term borrowings are such debts which are used for the operations of a business and specifically the purchase of Fixed Assets and are not due within a period of one year.

16 of 48

7) Deferred Tax Liabilities: It means such tax liability which is due for the current period but has not yet been paid and records the fact that the company will pay more tax in the future because of a transaction that took place during the current period.

8) Long term provisions: These provisions mainly include employee benefits such as gratuity, leave encashment, provident funds, etc.

9) Other Non current Liabilities: Basically, the liabilities which are due but not to be paid within a period of one year and are not covered under Non current Liabilities are included in Other Non Current Liabilities.

10) Trade Payables: It is a composition of Creditors for Goods and Bills Payable.

11) Short Term Borrowings: The loans taken from banks and other financial institutions for a short period of time are included in Short Term Borrowings.

17 of 48

12) Short term Provisions: It includes Provision for doubtful debts, Provision for tax, Proposed Dividend, Provision for discount on debtors, Provision for repairs and renewals, etc.

13) Other Current Liabilities: They include interest payable, income tax payable, Outstanding expenses, Advance incomes, etc.

14) Fixed Tangible Assets: Those assets which are having a physical appearance and have an existence for a period of more than one year like Land, Building, Furniture, Vehicles, Machinery, etc.

15) Fixed Intangible Assets: Those assets which do not have a physical appearance, however, have an existence of more than a year like Goodwill, Patents, Copyrights, Trademarks, Websites, etc.

16) Non current Investments: Those investment, the value of which is not realized within a period of one year are called Non current Investments.

17) Capital work-in-progress: It represents costs incurred on a fixed asset which is under construction at the balance sheet date.

18 of 48

18. Intangible Assets under development: The cost incurred on the development of an Intangible Asset is taken into the Balance Sheet under the head Fixed Assets, for example, the cost incurred on the designing of a software which is still under development.

19. Long term Loans & Advances: Loans advanced by the business which are recoverable after a period of one year.

20. Other Non Current Assets: It may include other long term assets not included in Investments, Fixed tangible or intangible assets categories.. They may include the portion of Prepaid expenses that will start expiring in more than a year after the balance sheet date.

21. Trade Receivables: It comprises of Sundry Debtors and Bills Receivables.

22. Inventories: The goods which comprise of Raw materials, Work-in-progress and Finished goods.

23. Short term loans & advances: Loans advanced by the business which are recoverable within a period of one year.

19 of 48

  1. Short term Investments: The investments realizable during the period of one year. Also known as Marketable Securities or Current Investments.
  2. Cash & Cash Equivalents: They comprise of Cash at Bank and Marketable Securities.

20 of 48

Let’s have a look at the elements of Income Statement now!!!!

  1. Revenue from Operations : Commonly known as Sales. It is the base for the calculation of Gross profit, i.e. Gross profit = Revenue from operations – Cost of Revenue from operations.
  2. Other incomes: They include income from interest on bank deposits, Income from sale of non-current assets, Revaluation gain on fixed assets, Interest charged from customers, Gain on exchange rate, Penalty from employees, customers, etc.
  3. Cost of material consumed: It means the cost of raw materials that the company requires to manufacture finished goods. It is calculated as Cost of material consumed = Opening Inventory + Purchases made during the year – Closing Inventory

21 of 48

4) Purchase of Stock-in-trade: It refers to the purchases of finished goods that the company buys towards conducting its business during the year.

5) Changes in Inventories of Stock-in-trade, Work-in-progress and Finished goods: It refers to the cost of manufacturing incurred by the company in the past, but the goods manufactured in the past were sold in the current year. Inventory change is positive if the closing inventory is more than the opening Inventory and vice-versa.

6) Employee Benefit Expenses: It includes expenses incurred in terms of the salaries paid, contribution towards provident funds, and other employee welfare expenses.

7) Finance Cost: It refers to the interest cost and other costs that the business pays when it borrows funds.

22 of 48

8) Depreciation and Amortisation expenses : Depreciation refers to decrease in the value of Fixed Tangible assets due to wear and tear, obsolescence or any other accidental damage. Amortisation expenses refers to decrease in the value of Fixed Intangible Assets due to various factors like time, market competition, etc.

9) Other Expenses: They include Manufacturing expenses, Selling expenses, Administrative expenses.

10) Profit before tax: It refers to the net operating income after deducting operating expenses but before deducting taxes and interest.

11) Profit after tax: It refers to company’s operating profit after deducting its tax liability.

23 of 48

Methods of Financial Statement Analysis

  1. External Analysis

2) Internal Analysis

3) Horizontal Analysis

4) Vertical Analysis

24 of 48

What is the difference?

External Analysis

Internal Analysis

  1. Reviewed by External Users like Creditors , banks, etc.
  2. The purpose is to assess the credit worthiness

  • The dependence is on the published reports

  • It is less reliable.

  1. Reviewed by Internal users like Owners, Managers, etc.
  2. The purpose is to evaluate the financial position and the operational efficiency
  3. The dependence is on first hand information which is generated within the organization.
  4. It is more reliable.

25 of 48

What is the difference?

Horizontal Analysis

Vertical Analysis

  1. It is a review of financial statements of different years.
  2. It is a Dynamic Analysis.
  3. It is about comparing the financial data of different years with the chosen base year.
  4. The tool used is Comparative Financial Statements
  1. It is a review of financial statements of one year.
  2. It is a Static Analysis.
  3. It is about comparing the different items of same year.
  4. The tool used is Ratio Analysis.

26 of 48

Tools of Financial Statement Analysis

  • Comparative Balance Sheet
  • Comparative Income Statement
  • Common Size Balance Sheet
  • Common Size Income Statement

27 of 48

FORMAT OF COMPARATIVE � BALANCE SHEET

28 of 48

Comparative Balance Sheet(Format)

Particulars

Previous Year

Amount

Current Year

Amount

Absolute Change

% change

  1. Equity and Liabilities

1) Shareholders’ Fund

(i) Share Capital

(ii) Reserves & Surplus

(iii) Money received against

Share warrants

2) Share application money

pending allotment

3) Non-current Liabilities

(i) Long-term borrowings

(ii) Deferred Liabilities (Net)

(iii) Other Long term liabilities

(iv) Long – term provisions

TOTAL

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

XXXXX

XXXXX

XXXXX

XXXXX

29 of 48

Comparative Balance Sheet(Format)

Particulars

Previous Year

Amount

Current Year

Amount

Absolute Change

% change

II. ASSETS

1) Non – Current Assets

(i) Fixed Assets

(a) Tangible Assets

(b) Intangible Assets

(ii) Non-Current Investments

(iii) Long-term loans & Advances

2) Current Assets

(i) Current Investments

(ii) Inventories

(iii) Trade Receivables

(iv) Cash and Cash Equivalents

(v) Short term loans and Advances

(vi) Other Current Assets

TOTAL

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

XXXXX

XXXXX

XXXXX

XXXXX

30 of 48

FORMAT OF COMPARATIVE INCOME STATEMENT

31 of 48

Particulars

Previous Year

Amount

Current Year

Amount

Absolute Change

% change

  1. Revenue from Operations
  2. Other Incomes

  • Total Revenue (I + II)

  • Expenses

(a) Cost of material consumed

(b) Purchase of Stock-in-Trade

(c) Changes in Inventories of Finished

Goods, Work-in-Progress and

Stock – in – Trade

(d) Employee Benefit Expenses

(e) Finance Cost

(f) Depreciation and Amortization

(g) Other expenses

Total Expenses

  1. Profit before Tax (III – IV)

(-) Income Tax

VI . Profit After Tax

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

XXXXX

XXXXX

XXXXX

XXXXX

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

32 of 48

FORMAT OF COMMON-SIZE BALANCE SHEET

33 of 48

Comparative Balance Sheet(Format)

Particulars

Previous Year

Amount

Current Year

Amount

% of Totals

Previous Year

(%)

Current Year

(%)

  1. Equity and Liabilities

1) Shareholders’ Fund

(i) Share Capital

(ii) Reserves & Surplus

(iii) Money received against

Share warrants

2) Share application money

pending allotment

3) Non-current Liabilities

(i) Long-term borrowings

(ii) Deferred Liabilities (Net)

(iii) Other Long term liabilities

(iv) Long – term provisions

TOTAL

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxxx

xxxxx

100

100

34 of 48

Comparative Balance Sheet(Format)

Particulars

Previous Year

Amount

Current Year

Amount

% of Totals

Previous Year

(%)

Current Year

(%)

II. ASSETS

1) Non – Current Assets

(i) Fixed Assets

(a) Tangible Assets

(b) Intangible Assets

(ii) Non-Current Investments

(iii) Long-term loans & Advances

2) Current Assets

(i) Current Investments

(ii) Inventories

(iii) Trade Receivables

(iv) Cash and Cash Equivalents

(v) Short term loans and Advances

(vi) Other Current Assets

TOTAL

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

xxxx

XXXXX

XXXXX

100

100

35 of 48

FORMAT OF COMMON SIZE INCOME STATEMENT

36 of 48

Particulars

Previous Year

Amount

Current Year

Amount

% of Revenue from Operations

Previous Year (%)

Current Year (%)

  1. Revenue from Operations
  2. Other Incomes

  • Total Revenue (I + II)

  • Expenses

(a) Cost of material consumed

(b) Purchase of Stock-in-Trade

(c) Changes in Inventories of Finished

Goods, Work-in-Progress and

Stock – in – Trade

(d) Employee Benefit Expenses

(e) Finance Cost

(f) Depreciation and Amortization

(g) Other expenses

Total Expenses

  1. Profit before Tax (III – IV)

(-) Income Tax

VI . Profit After Tax

xxxxx

xxxxx

xxxxx

xxxxx

100

xxxxx

100

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

XXXXX

XXXXX

XXXXX

XXXXX

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

xxxxx

37 of 48

SUPPLEMENTARS – Let’s have some insight.....

Dear Students, while going through the content, you may be wondering about certain items like ‘Absolute change’, ‘% change’, ‘% of Totals’ and ‘% of Revenue from Operations’. Therefore, it is very important for you to understand these concepts and know how to calculate them.

38 of 48

Do you know what is ‘Absolute Change’?

Students, let us be very clear about the purpose of preparing a Comparative Balance Sheet or an Income Statement. You know that a company needs to adjudge its performance on a continuous basis and as it is famously said that your best competitor is you yourself. Therefore, it is always prudent for a company to analyse its performance by comparing its current operations with its previous operations, i.e. current year’s details with previous year’s details.

39 of 48

Now, in case, a company wants to know about the status of acquisition of its funds and their allocation, what it needs to do? The answer is, it should carefully study its Balance Sheet, that includes ‘EQUITY & LIABILITIES’ showing the acquisition of funds and ‘ASSETS’ showing the allocation of funds. This is where the Finance Manager can take the help of a Comparative Balance Sheet and investigate what is the change in the value of company’s assets over a period of one year and what is the change in company’s owned capital i.e. Equity and Borrowed capital i.e. Non- current Liabilities and in addition to this what change has taken place in the Working capital of the business i.e. Current Assets – Current Liabilities over a period of one year. So, ‘Absolute Change’ means the difference between the Current year values and the Previous year values.

40 of 48

Is the ‘Absolute Change’ a same phenomenon in case of Income Statement?

Yes, absolutely, ‘absolute change’ here too means the difference between the Current year values and the Previous year values. However, in case of an Income statement the purpose behind investigating the absolute change is to find out the improvement or regression in the operational efficiency on the basis of Profits before and after tax.

41 of 48

Now, what is this ‘% change’?

Students, ‘% change’ is just an extension to the ‘absolute change’ or if I tell you that it is another form of adjudging the performance of the business. To calculate ‘% change’, we need to divide ‘absolute change’ with the previous year value of each variable i.e. Assets and Liabilities (including the Equity).

42 of 48

Throwing some light on ‘% of Totals’ ..

While preparing a Common Size Balance Sheet, we need to find out the weightage of each and every element of a Balance Sheet in terms of the total value of ‘Assets’ and ‘Equity & Liabilities’. This is what is known as ‘% of Totals’. To calculate ‘% of Totals’ you need to divide each and every asset component and Equity and Liabilities component with the total of ‘Assets’ and ‘Equity & Liabilities’ section

43 of 48

Finally, let me tell you what is � ‘% of Revenue from operations’

Students, while preparing a Common Size Income Statement, we need to find out the weightage of each and every Income component and Expenses component with respect to the Revenue from Operations of the business and this is known as % of Revenue from Operations. To calculate it, we need to divide each and every component of Income (including Revenue from operations) and expenses with ‘Revenue from Operations.

44 of 48

LET’S BE PRACTICAL !!!

Ques. From the following balance sheet of Day Dreaming Co.Ltd. for the year ending 2012 and 2013, prepare the comparative Balance sheet.

45 of 48

Particulars

2012 (in lakhs)

2013 (in lakhs)

Equity Share Capital

6% Preference Share Capital

Reserves

Debentures

Bills Payable

Creditors

Tax Payable

TOTAL LIABILITIES

Land

Buildings

Plant

Furniture

Stock

Cash

TOTAL ASSETS

600

500

400

300

250

150

150

600

500

445

350

275

200

200

2,350

2,570

300

500

400

300

400

450

300

470

470

340

500

490

2,350

2,570

46 of 48

Comparative Balance Sheet of Day Dreaming Co.Ltd.

(for the year ended 2013)

Particulars

Note No.

2012

2013

Absolute Change

% change

  1. EQUITY & LIABILITIES

1. Shareholders’ Fund

a) Share Capital

b) Reserves & Surplus

2. Non-Current Liabilities

a) Long-term borrowings

3. Current Liabilities

a) Trade Payables

b) Other Current Liabilities

TOTAL

  1. ASSETS

1. Non-Current Assets

a) Tangible Fixed Assets

2. Current Assets

a) Inventories

b) Cash & Cash Equivalents

1

2

3

4

5

6

7

1,100

400

300

400

150

1,100

445

350

475

200

----

45

50

75

50

----

11.25

16.67

18.75

33.33

2,350

2,570

220

9.36

1,500

400

450

1,580

500

490

80

100

40

5.33

25

8.88

2,350

2,570

220

9.36

47 of 48

Notes to Accounts

Particulars

2012

2013

  1. Share Capital

a) Equity Share Capital

b) 6% Preference Share Capital

  1. Reserves & Surplus
  2. Long term Borrowings:

Debentures

  1. Trade Payables:

a) Bills Payables

b) Creditors

  1. Other Current Liabilities:

Tax Payable

  1. Tangible Fixed Assets:

a) Land

b) Building

c) Plant

d) Furniture

7. Cash & Cash Equivalents:

Cash

600

500

600

500

1,100

1,100

400

300

250

150

150

300

500

400

300

450

445

350

275

200

200

300

470

470

340

490

48 of 48

THANK YOU!!!!!