CISD Finance Your Future Event
CTE Advisory Luncheon
Education Foundation
Pickleball Tournament
Upcoming Events
February 12-15 – Canyon ISD Competitive Edge Week
February 22 – Bridges To Brilliance, Community engagement at CHS and HSBS conference center
February 24 – Early Childhood Palooza, Community engagement at HSBS conference center
March 4 – Community Conversation with CISD Board Members (details to be decided)
March 11-15 – Spring Break
March 18 – Regular Board Meeting
Annual Performance Report
February 12, 2024
Texas Academic Performance Report
3 Sections
Comparison District Data
District |
FORNEY ISD |
SCHERTZ-CIBOLO-U CITY ISD |
COLLEGE STATION ISD |
GRAPEVINE-COLLEYVILLE ISD |
BELTON ISD |
GEORGETOWN ISD |
BURLESON ISD |
DEER PARK ISD |
FRENSHIP ISD |
CANYON ISD |
MIDLOTHIAN ISD |
WAXAHACHIE ISD |
MONTGOMERY ISD |
NEW BRAUNFELS ISD |
HUTTO ISD |
MIDWAY ISD |
ROYSE CITY ISD |
LITTLE ELM ISD |
WEATHERFORD ISD |
LUBBOCK-COOPER ISD |
BARBERS HILL ISD |
3rd Grade Reading
3rd Grade Math
4th Grade Reading
4th Grade Math
5th Grade Reading
5th Grade Math
5th Grade Science
6th Grade Reading
6th Grade Math
7th Grade Reading
7th Grade Math
8th Grade Reading
8th Grade Math
8th Grade Science
8th Grade Social Studies
English I EOC
English II EOC
Algebra I EOC
Biology EOC
US History EOC
All Grades ELA/Reading
All Grades Mathematics
All Grades Science
All Grades Social Studies
College, Career, Military Readiness Data
Questions
?
Annual Performance Components
2. PEIMS Financial Standard Reports
�3. District Accreditation Status
Annual Performance Components
4. Campus Performance Objectives
�5. Special Education Determination Status
Annual Performance Components
6. Violent or Criminal Incidents
Annual Performance Components
7. Post Secondary Student Performance
�8. HB 3 Goals
�
Questions
?
HB 3 - Board Goals Progress
Student Performance
Approaches
Meets
Masters
K-2nd Grade Reading
Math Performance
91
73
45
92
74
47
89
75
49
94
78
52
98
86
59
99
89
60
96
79
50
96
82
47
88
72
34
91
73
32
96
79
39
97
82
39
96
73
46
95
72
41
Reading Performance
College, Career, Military Readiness
Student Engagement
Questions
?
Safety
Goal 6: During the 2023-2024 school year, Canyon ISD will ensure staff from every campus will be identified and trained as school guardians.
�Goal 7: During the 2023-2024 school year, Canyon ISD will ensure procedures will be developed and equipment and material needs will be identified and purchased for the school guardian program.
�Goal 8: By February of 2024, Canyon ISD will ensure a communication and information system will be implemented to improve communication to staff, parents, and community in matters related to school safety.
Finance
Goal 9: Canyon ISD will evaluate current demographic data, population growth, as well as, future land developments to determine any elementary boundary adjustments to maximize campus capacity.
Goal 10: Canyon ISD will ensure facilities are updated for safety and security and standards are equitable per campus.
Goal 11: Canyon ISD will ensure all resources of funding are maximized.
Human Resources
Goal 12: Canyon ISD will increase the number of pathways to generate teacher certifications and attract prospective employees to our district.
Questions
?
Monthly Financials
As of December 31, 2023
Cash and Investment Report
Bank Statement Cash Balance | | | 13,970,048.36 | |
Less: Outstanding Checks | | | | (176,735.30) |
Bank Cash Available | | | | 13,793,313.06 |
Investment in Lone Star-General Fund | | | 48,361,862.59 | |
Investment in TexPool-General Fund | | | 10,602,719.65 | |
| | | | 58,964,582.24 |
Total Cash Available | | | | 72,757,895.30 |
| | | | |
Interest Income | ||||
| | | | |
Account | | Average Rate | Current Month | Year-To-Date |
Checking Accounts | | | 76,092.05 | 384,864.52 |
Lone Star Investment Pool | | 5.6100% | 127,688.69 | 428,238.25 |
Texpool Investment Pool | | 5.5900% | 54,235.17 | 199,210.88 |
Property Tax - Randall County | | | 16,231.16 | 19,537.06 |
CDARS/CD /Other | | | - | - |
Total Interest Earned | | | 274,247.07 | 1,031,850.71 |
General Fund Revenue
Class Object | Class Object Description | Approved Budget | Received to Date | Balance Remaining | Percent Received |
5700 | Local Revenues | 54,277,029 | 26,082,846 | 28,194,184 | 48.06% |
5800 | State Revenues | 55,007,875 | 29,447,732 | 25,560,143 | 53.53% |
5900 | Federal Revenues | 1,025,000 | 187,462 | 837,538 | 18.29% |
7900 | Other Revenues | - | - | - | 0.00% |
| Totals | 110,309,904 | 55,718,039 | 54,591,865 | 51% |
General Fund Expenditures
Function | Function Description | Approved Budget | Expended to Date | Outstanding Encumbrances | Unobligated Balance | Percent Obligated |
11 | Instruction | 63,067,709 | 20,662,458 | 248,282 | 42,156,968 | 33.16% |
12 | Instruction Media/Library | 1,373,598 | - | 22,903 | 1,350,695 | 1.67% |
13 | Staff Development | 671,549 | 184,314 | 18,999 | 468,236 | 30.28% |
21 | Instruction Administration | 1,846,808 | - | 16,652 | 1,830,156 | 0.90% |
23 | Campus Administration | 6,823,560 | - | 6,596 | 6,816,964 | 0.10% |
31 | Guidance & Counseling | 4,109,271 | - | 44,256 | 4,065,015 | 1.08% |
33 | Health Services | 1,355,935 | 422,361 | 73,943 | 859,631 | 36.60% |
34 | Student Transportation | 5,190,485 | 1,654,441 | 1,419,865 | 2,116,178 | 59.23% |
35 | Food Service | 147,712 | 44,866 | - | 102,846 | 30.37% |
36 | Cocurricular Activities | 4,876,489 | 1,484,951 | 302,315 | 3,089,223 | 36.65% |
41 | General Administration | 3,033,025 | 1,233,462 | 51,688 | 1,747,875 | 42.37% |
51 | Plant Maintenance | 14,378,719 | 6,028,237 | 487,945 | 7,862,537 | 45.32% |
52 | Security | 907,066 | 290,363 | 446,587 | 170,116 | 81.25% |
53 | Data Processing | 1,034,199 | 535,040 | 8,073 | 491,086 | 52.52% |
61 | Community Service | 2,591 | - | - | 2,591 | 0.00% |
71 | Debt Service | 147,837 | 49,279 | 98,558 | 0 | 100.00% |
81 | Facilities & Construction | 5,732,495 | 2,108,696 | 3,037,858 | 585,941 | 89.78% |
99 | Intergovernmental Charges | 805,619 | 364,466 | - | 441,153 | 45.24% |
| Totals | 115,504,667 | 35,062,935 | 6,284,521 | 74,157,211 | 35.80% |
Debt Service Fund
Class Object | Class Object Description | Approved Budget | Received to Date | Balance Remaining | Percent Received | |
| | | | | | |
5700 | Local Revenues | 18,698,790 | 9,540,280 | 9,158,510 | 51.02% | |
5800 | State Revenues | 2,829,347 | 2,410,175 | 419,172 | 85.18% | |
| Totals | 21,528,137 | 11,950,455 | 9,577,682 | 55.51% | |
| | | | | | |
| | | | | | |
Function | Class Object | Approved Budget | Expended to Date | Outstanding Encumbrances | Unobligated Balance | Percent Obligated |
71-Debt Service | | | | | | |
| 6500-Debt Service | 21,812,788 | 1,085,562 | - | 20,727,226 | 4.98% |
| Total | 21,812,788 | 1,085,562 | - | 20,727,226 | 4.98% |
Food Service Fund
Class Object | Class Object Description | Approved Budget | Received to Date | Balance Remaining | Percent Received | |
| | | | | | |
5700 | Local Revenues | 2,685,562 | 985,820 | 1,699,742 | 36.71% | |
5800 | State Revenues | 19,431 | - | 19,431 | 0.00% | |
5900 | Federal Revenues | 2,624,563 | 1,070,564 | 1,553,999 | 40.79% | |
| Totals | 5,329,556 | 2,056,384 | 3,273,172 | 38.58% | |
| | | | | | |
Function | Class Object | Approved Budget | Expended to Date | Outstanding Encumbrances | Unobligated Balance | Percent Obligated |
35-Food Service | | | | | | |
| 6100-Payroll | 2,121,342 | 929,750 | - | 1,191,592 | 43.83% |
| 6200-Professional Services | 2,870,722 | 861,791 | - | 2,008,931 | 30.02% |
| 6300-Supplies & Materials | 352,689 | 19,686 | 9,710 | 323,292 | 8.33% |
| 6400-Miscellaneous Operating | 43,800 | 19,245 | - | 24,555 | 43.94% |
| 6600-Capital Outlay | 975,000 | - | 383,114 | 591,886 | 39.29% |
| Total | 6,363,553 | 1,830,473 | 392,824 | 4,140,256 | 34.94% |
Special Revenue Fund
Fund | Description | Approved Grant | Expended to Date | Outstanding Encumbrances | Unobligated Balance | Percent Obligated |
205 | Head Start SSA | 104,500 | 23,898 | - | 80,602 | 22.87% |
211 | Title I Part A | 1,019,534 | 231,694 | 121 | 787,719 | 22.74% |
215 | Title I, Part D, Subpart 2 | 115,364 | 48,542 | - | 66,822 | 42.08% |
224 | IDEA-B/Formula | 1,888,969 | 622,008 | 31,005 | 1,235,956 | 34.57% |
225 | IDEA-B/Preschool | 30,563 | 7,594 | - | 22,969 | 24.85% |
244 | Carl Perkins Vocational Grant | 103,017 | 37,900 | 10,489 | 54,628 | 46.97% |
255 | Title II Part A | 257,743 | 81,576 | 144,673 | 31,493 | 87.78% |
263 | Title III, Part A-ELA | 36,553 | 22,934 | - | 13,619 | 62.74% |
279 | TCLAS-State ESSER III Funds | 523,500 | 370,593 | - | 152,907 | 70.79% |
280 | ARP Homeless II | 42,559 | 40,966 | - | 1,593 | 96.26% |
282 | ESSER III AMER RESCUE PLAN | 6,410,834 | 5,883,342 | - | 527,492 | 91.77% |
289 | Title IV Part A | 77,486 | 33,234 | 2,450 | 41,802 | 46.05% |
410 | State Instructional Materials | 1,927,666 | 597,240 | 97,798 | 1,232,629 | 36.06% |
429 | School Safety Standards, Silent Panic Alert Technology, State TWC Grant | 558,451 | 393 | - | 558,058 | 0.07% |
Total | | 14,360,008 | 9,250,897 | 286,536 | 4,822,576 | 66.42% |
Tax Collection Report
| | | | 2022-2023 | | | 2023-2024 | |
| | | | | | | | |
Adjusted Current Roll | | 78,158,816.88 | |
| 63,377,914.66 | | ||
Less: Collections To Date | | (7,057,468.07) | 9.03% | | (33,411,663.92) | 52.72% | ||
Current Taxes Receivable | 71,101,348.81 | | | 29,966,250.74 | | |||
| | | | | | | | |
Adjusted Delinquent Roll | | 972,234.28 | | | 1,016,058.48 | | ||
Less: Collections To Date | | (30,459.95) | 3.13% | | (140,215.09) | 13.80% | ||
Delinquent Taxes Receivable | 941,774.33 | | | 875,843.39 | | |||
| | | | | | | | |
Total Taxes Receivable | 72,043,123.14 | | | 30,842,094.13 | | |||
| | | | | | |
| |
Penalty & Interest Revenue To Date | | | | | | |||
| Current | | | - | | | - | |
| Delinquent | | 16,153.75 | | | 53,613.50 | | |
| Total P&I Revenue | 16,153.75 | | | 53,613.50 | | ||
| | | | | | | | |
| Monthly Collection Totals: | 2022-2023 | | | 2023-2024 | | ||
| | | | | | | | |
| Current Roll | | 1,021,965.49 | | | 31,457,716.04 | | |
| Delinquent Roll | | 22,116.88 | | | 71,359.90 | | |
| | | | | | | | |
| | | | 1,044,082.37 | | | 31,529,075.94 | |
Capital Project Fund
Projects | Bond Budget | Actual Cost | Encumbered | Remaining Budgeted | Over/Under |
Canyon Junior High | $ 4,916,797 | $ 3,239,660 | $ - | $ - | $ 1,677,137 |
Canyon Intermediate | 2,146,437 | 3,386,287 |
| - | (1,239,850) |
Sundown Lane Elementary | 2,629,060 | 2,112,165 |
|
| 516,895 |
Canyon High Baseball/Softball Complex | 700,264 | 776,158 |
|
| (75,894) |
Canyon High School Building Trades | 243,094 | 332,145 |
|
| (89,051) |
Randall Junior High | 10,107,461 | 10,143,461 | - | - | (36,000) |
Randall High School | 30,024,185 | 31,998,180 | - | - | (1,973,995) |
Spring Canyon Elementary | 22,220,687 | 23,914,803 | - | - | (1,694,116) |
Heritage Hills Elementary | 26,455,742 | 23,606,655 | - | - | 2,849,087 |
Happy State Bank Stadium | 6,435,390 | 4,565,548 | - | - | 1,869,842 |
West Plains High School | 82,739,269 | 89,076,338 | - | - | (6,337,069) |
Career and Technology Academy | 2,276,187 | 2,571,965 | - | - | (295,778) |
| $190,894,573 | $195,723,365 | $ - | $ - | $ (4,828,792) |
Miscellaneous Projects: |
|
|
|
|
|
Buses | $ 850,000 | $ 1,028,745 | $ - | $ - | $ (178,745) |
Dark Fiber | 3,000,000 | 2,691,870 | - | - | 308,130 |
| $ 3,850,000 | $ 3,720,615 | $ - | $ - | $ 129,385 |
Current Projects: |
|
|
|
|
|
Canyon High Planning for Indoor Trf | - | 627,047 | - | 545,188 | (1,172,235) |
Contingency | 1,955,427 | - | - | - | 1,955,427 |
| $ 1,955,427 | $ 627,047 | $ - | $ 545,188 | $ 783,192 |
|
|
|
|
|
|
| $196,700,000 | $200,071,027 | $ - | $ 545,188 | $ (3,916,215) |
|
|
|
|
|
|
|
|
| Balance to Date |
| $ 0 |
Canyon Kids Extended Daycare Fund
Class Object | Class Object Description | Budget | Received to Date | Balance Remaining | Percent Received | |
| | | | | | |
5700 | Local Revenues | 1,421,322 | 583,336 | 837,986 | 41.04% | |
5800 | State Revenues | - | - | - | 0.00% | |
| Totals | 1,421,322 | 583,336 | 837,986 | 41.04% | |
| | | | | | |
Function | Class Object | Budget | Expended to Date | Outstanding Encumbrances | Unobligated Balance | Percent Obligated |
11 | Instruction | | | | | |
| 6200-Professional Services | 29,250 | - | - | 29,250 | 0.00% |
| 6300-Supplies & Materials | 45,500 | 32,500 | | 13,000 | 71.43% |
| Total | 74,750 | 32,500 | - | 42,250 | 43.48% |
| | | | | | |
61 | Community Service | | | | | |
| 6100-Payroll | 1,150,287 | 429,651 | - | 720,636 | 37.35% |
| 6200-Professional Services | 28,930 | 8,283 | 22,776 | (2,129) | 107.36% |
| 6300-Supplies & Materials | 154,480 | 35,809 | 43,951 | 74,720 | 51.63% |
| 6400-Miscellaneous Operating | 12,875 | 1,422 | - | 11,453 | 11.04% |
| Total | 1,346,572 | 475,165 | 66,727 | 804,680 | 40.24% |
| |
|
|
|
| |
| Total | 1,421,322 | 507,665 | 66,727 | 846,930 | 40.41% |
Erate RFP
ERATE
One Year Internet Access Cost Comparison | |||
| Region 16 | Optimum | ATT |
Yearly Charge | $72,000.00 | $36,420.00 | $155,347.20 |
Construction Charge |
| $79,500.00 |
|
Total Year 1 Charge | $72,000.00 | $115,920.00 | $155,347.20 |
Points | 30 | 19 | 14 |
ERATE – Leased Lit Fiber
|
|
|
|
|
Factor(s) | Points Available | Region 16 ESC | AT&T | *Optimum Business |
SPIN |
| 143016965 | 143001192 | 143016446 |
Date Received |
| 11/17/2023 | 12/5/2023 | 12/14/2023 |
|
|
|
|
|
Price of eligible services/product | 30 | 30 | 14 | 19 |
Long term cost to the school district | 25 | 25 | 20 | 20 |
References rating | 15 | 15 | 15 | 15 |
Compatibility with current system | 20 | 20 | 20 | 20 |
History of business with Canyon ISD | 10 | 10 | 5 | 5 |
Total Points | 100 | 100 | 74 | 79 |
Policy Update 122
February 12, 2024
Policy Update 122
Changes to Local Policies:
Local Policies in Update 122
CQB local - Technology Resources - Cybersecurity
CSA local - Facility Standards - Safety and Security
DC local - Employment Practices
Local Policies in Update 122
EHB local - Curriculum Design - Special Programs
EHBC local - Special Programs - Compensatory Services and Intensive Programs
EHBCA local - Compensatory Services and Intensive Programs - Accelerated Instruction
Local Policies in Update 122
EIC local - Academic Achievement - Class Rank
FEA local - Compulsory Attendance
FFAC local - Wellness and Health Services - Medical Treatment
Local Policies in Update 122
FFB local - Student Welfare - Crisis Intervention
FL local - Student Records
GKG local - Community Relations - School Volunteer Program
Questions
?
Donations