GB
General Brown Central School District
2026–2027
Budget Hearing
Budget Hearing Presentation | May 11, 2026
General Brown Central School District provides a supportive learning experience that prepares all students for their successful future.
Grade Range | Student Enrollment | # of Teachers | # of Other Professionals | # of Administration |
PK-12 | 1350 | 121 | 61 | 8 |
*as of June of each year
*as of June of each year
*as of June of each year
Highlights from the past year
Highlights from the past year
Highlights from the past year
Highlights from the past year
Proposed 2026–2027 Spending Plan
$32,903,114
Proposed Budget
+$2,630,331
(+8.69%)
Budget Increase
(vs. 2025-26)
$9,999,968
Tax Levy Proposed
+$258,641
(+2.66%)
Levy Increase
(vs. 2025-26)
✔ Property Tax Cap Compliant | Simple Majority Required | No 60% Supermajority Needed
Understanding Our Budget Increase
Operating Budget Increase
+$1,272,797
Capital Project Debt Service Increase
+$1,357,534
Total Budget Increase
$2,630,331
Portion of Capital Project Increase Aided by NYS
($1,197,883)
Capital Project tax impact after building aid
$160,000
Key Takeaways
1
The $31M voter-approved capital project is the primary driver of the increase.
2
The state reimburses ~88¢ of every capital dollar through Building Aid.
3
Our operating increase is only ~4.2% — covering contractual salaries, a 20% health insurance spike (+$895K), and rising utilities.
4
The 2.66% levy increase is lower than 4 of the last 5 years.
Tax Levy Cap — NYS Education Law §2023-a
$9,741,327
2025-26 Approved Levy
$9,999,968
2026-2027 Maximum Allowable Tax Cap
$9,999,968
2026-27 Proposed Levy
Dollar Increase: +$258,641 (+2.66%) | Simple Majority Required | 60% Supermajority NOT Needed
Cap calculated per NYS Ed Law §2023-a. Permissible exclusions: $411,528 (debt service on voter-approved capital). Final levy subject to BOCES cost changes.
Where Does Our Money Go?
Category | 2026-27 Budget | % |
Salaries | $13,547,800 | 41.2% |
Benefits | $6,282,612 | 19.1% |
Contractual & Supplies | $7,193,423 | 21.9% |
Debt Service & Capital | $5,879,279 | 17.9% |
TOTAL | $32,903,114 | 100% |
How Is It Funded?
Revenue Source | 2026-27 | % |
Tax Levy (local property taxes) | $9,999,968 | 30.4% |
NYS Aid (foundation aid, instructional materials aid, transportation aid) | $16,585,498 | 50.4% |
Building Aid — Capital (State) | $2,448,603 | 7.4% |
BOCES | $1,688,422 | 5.1% |
Fund Balance & Reserves | $1,432,633 | 4.4% |
Federal & Other | $748,028 | 2.3% |
TOTAL | $32,903,114 | 100% |
Building Aid est. $2,448,603 based on executed bond schedule. Final subject to NYSED approval. State covers ~88¢ of every capital dollar.
Three-Part Budget — NYS Education Law §1716 (Required)
$3,182,225
Part 1: Administrative
9.7% of total budget
+3.79% vs. 2025-26
$23,155,510
Part 2: Program
70.4% of total budget
+4.65% vs. 2025-26
$6,565,379
Part 3: Capital
20.0% of total budget
+29.22%* vs. 2025-26
Component | 2024-25 Actual | 2025-26 Approved | 2026-27 Proposed | $ Change | % Change |
Administrative | $2,791,265 | $3,065,963 | $3,182,225 | +$116,262 | +3.79% |
Program | $20,815,186 | $22,125,953 | $23,155,510 | +$1,029,557 | +4.65% |
Capital | $5,602,241 | $5,080,867 | $6,565,379 | +$1,484,512 | +29.22% |
TOTAL | $29,208,692 | $30,272,783 | $32,903,114 | +$2,630,331 | +8.69% |
*Capital increase driven by $31M voter-approved project debt service. State Building Aid reimburses ~88¢ per dollar. Net district cost: ~$223K.
Administrative Component — Part 1 of 3
$3,182,225 | 9.7% of Budget | +3.79%
Administrative Component Total
Includes:
Key Driver:
Commissioner's Reg. §170.8: Admin % of budget excl. capital = 12.08% (2026-27) vs. 12.17% (2025-26) — within contingency cap limits.
Program Component — Part 2 of 3
$23,155,510 | 70.4% of Budget | +4.65%
Program Component Total
Includes:
Key Driver:
Special Education programming returned to district, increase in Regular instruction. CTE/BOCES programming costs rising with increased student attendance. Full-Day Pre-K transition beginning. Beginning transition to K-6 math curriculum.
Capital Component — Part 3 of 3
$6,565,379 | 20.0% of Budget | +29.22%*
Capital Component Total
Includes:
Capital Project Cost vs. State Aid Reimbursement:
Debt Service (principal + interest)
2025-26: $1,314,445
2026-27: $2,671,979
Building Aid — State Reimbursement
2025-26: $1,250,720
2026-27: $2,448,603
Net District Cost After Aid
2025-26: $63,725
2026-27: $223,376
*29% capital increase looks alarming — but the state pays ~88¢ of every dollar through Building Aid. Net district cost is ~$223K.
Contingency Budget — If the Vote Fails
Proposed Budget
$32,903,114
Tax Levy: $9,999,968
(+2.66%)
Contingency Budget
$32,101,742
Tax Levy: $9,741,327
(0% increase)
What Gets Cut:
What Stays:
If the budget is defeated, the Board may: (1) Resubmit the original budget, (2) Submit a revised budget for a June vote, or (3) Adopt the contingency budget. Under contingency, the tax levy cannot exceed the prior year amount.
Propositions
Proposition I
Approve the 2026-27 Annual Budget
Total Budget Amount: $32,903,114
Property Tax Levy: $9,999,968 (+2.66%)
Within statutory cap — Simple majority required
Proposition II
Library Support Appropriation
Brownville-Glen Park Library: $32,000/year
Dexter Free Library: $46,500/year
Total Combined Annual Appropriation: $78,500
(Brownville-Glen Park increase of $5,000 from prior $27,000)
Library appropriations are separate propositions per Education Law. Tax levy associated with these propositions is not eligible for exclusion from cap calculation.
Election of Trustees — Board of Education
General Brown Central School District of Brownville and Dexter
Two (2) Trustees — Three (3) Year Terms | Vote for TWO (2) Candidates
Candidate 1
Natalie Hurley (incumbent)
Term: 3 years
Candidate 2
Jason Reynolds (incumbent)
Term: 3 years
Candidates appear on the ballot as submitted to the District Clerk per Education Law §2018-a.
VOTE!
Annual Budget Vote &
Board of Education Election
📅 Date:
Tuesday, May 19, 2026
🕐 Hours:
12:00 Noon to 8:00 PM
📍 Location:
General Brown High School Gymnasium
⭐ STAR Savings:
~$304 estimated for eligible homeowners
Budget available at school buildings & gblions.org