FY 27 REVISED LPS ADMINISTRATIVE BUDGET RECOMMENDATION
February 10, 2026
BUDGET CALENDAR
REVISED FY 27 BUDGET
FY27 Budget Recommendation Summary | |||
| FY26 Revised Budget | FY27 Proposed Budget | Notes |
General Fund | $41,404,157 | $42,481,694 | $1,077,536 over FY26 |
Special Revenue | $3,557,037 | $3,590,702 | $33,665 over FY26 |
Total Budget | $44,961,195 | $46,072,396 | $ 1,111,201 over FY26 |
FY27 Budget Recommendation Summary | |||
| FY26 Revised Budget | FY27 Proposed Budget | Notes |
General Fund | $41,404,157 | $42,481,694 | $1,252,389 over FY26 |
Special Revenue | $3,557,037 | $3,590,702 | $33,665 over FY26 |
Total Budget | $44,961,195 | $46,072,396 | $ 1,111,201 over FY26 |
2.6 %
2.47 %
CONTEXT:��*STRATEGIC PRIORITIES*��* FISCAL STEWARDSHIP *��* OPERATIONAL EFFICIENCY *
*STRATEGIC PRIORITIES*��* FISCAL STEWARDSHIP *��* OPERATIONAL EFFICIENCY *
FISCAL STEWARDSHIP��STRATEGIC ALIGNMENT��OPERATIONAL EFFICIENCY
*STRATEGIC PRIORITIES*��* FISCAL STEWARDSHIP *��* OPERATIONAL EFFICIENCY *
CONTEXT��* REVENUE AND EXPENDITURES *�* ROI *
Chapter 70 Aid
Minimum Local Contribution
Approximately= Foundation Budget
Above
Minimum Local Contribution
Grants, etc.
The Building Blocks of a School Budget�
PERFORMANCE OF SIMILAR DISTRICTS BY WEALTH
DESE Resource Allocation and District Action Reports (RADAR)
PERFORMANCE AND SPENDING - AREA DISTRICTS
CONTEXT��* ENROLLMENT AND CLASS SIZE *
HISTORIC ENROLLMENT
New England School Development, December 2025 * Doesn’t include PreK
PROJECTED ENROLLMENT
New England School Development, December 2025 * Doesn’t include PreK
CURRENT LPS ENROLLMENT
Totals do not include students placed out of district |
Projected Elementary Class Size
FY 27 BUDGET RECOMMENDATION
FY27 Budget Recommendation Summary | |||
| FY26 Revised Budget | FY27 Proposed Budget | Notes |
General Fund | $41,404,157 | $42,481,694 | $1,077,536 over FY26 |
Special Revenue | $3,557,037 | $3,590,702 | $33,665 over FY26 |
Total Budget | $44,961,195 | $46,072,396 | $ 1,111,201 over FY26 |
FY27 Budget Recommendation Summary | |||
| FY26 Revised Budget | FY27 Proposed Budget | Notes |
General Fund | $41,404,157 | $42,481,694 | $1,252,389 over FY26 |
Special Revenue | $3,557,037 | $3,590,702 | $33,665 over FY26 |
Total Budget | $44,961,195 | $46,072,396 | $ 1,111,201 over FY26 |
2.6 %
2.47 %
Fund Source | FY26 Revised Budget | FY27 Proposed Budget | | % of budget |
General Fund | $ 41,404,157.44 | $ 42,481,693.59 | $ 1,077,536.15 | 92.2% |
Circuit Breaker | $ 1,520,409.00 | $ 1,620,291.00 | $ 99,882.00 | 3.5% |
METCO Grant | $ 313,916.00 | $ 316,572.09 | $ 2,656.09 | 0.7% |
School Choice | $ 216,626.20 | $ 217,141.20 | $ 515.00 | 0.5% |
Regular Education Grants | $ 446,674.00 | $ 374,799.91 | $ (71,874.09) | 0.8% |
Special Education Grants | $ 870,975.00 | $ 870,975.00 | $ - | 1.9% |
Other Special Revenues | $ 188,437.00 | $ 190,923.00 | $ 2,486.00 | 0.4% |
Totals | $ 44,961,194.64 | $ 46,072,395.79 | $ 1,111,201.15 | 100.0% |
REDUCTIONS | | | | ADDITIONS/INCREASES |
Attrition (Retirements/New Hiring) | ($495,285) | | $1,364,204 | Contractual Obligations |
Transportation services | ($50,783) | | $348,725 | Utilities |
Out of District Tuitions | ($95,188) | | $102,684 | Software and IT Services - Town and School |
Academic Tutors - 2.0 FTE | ($84,007) | | $44,860 | Instructional supplies and software |
PT Assistant - Pupil Services | ($44,060) | | $54,281 | Physical Therapist - Pupil Services |
Elementary Academic Coach - 1.0 FTE | ($99,330) | | $16,230 | Vocational Tuitions |
| | | $12,954 | School Consumable Supplies |
| | | $15,000 | Athletic Program funding |
| | | $25,430 | Substitute salaries |
| | | $10,485 | Miscellaneous |
| | | | |
Sub-total | ($779,753) | | $1,890,954 | Sub-total |
| | | | |
| $1,111,201 | | ||
The adjustments here are $175, 853 below the 2-3-25 administrative recommendation; no impact on direct service
FY 27 Projected Budget Adjustments
LPS
Cost Centers
REDUCTIONS | | | | ADDITIONS/INCREASES |
Attrition (Retirements/New Hiring) | ($495,285) | | $1,364,204 | Contractual Obligations |
Transportation services | ($50,783) | | $348,725 | Utilities |
Out of District Tuitions | ($95,188) | | $102,684 | Software and IT Services - Town and School |
Academic Tutors - 2.0 FTE | ($84,007) | | $44,860 | Instructional supplies and software |
PT Assistant - Pupil Services | ($44,060) | | $54,281 | Physical Therapist - Pupil Services |
Elementary Academic Coach - 1.0 FTE | ($99,330) | | $16,230 | Vocational Tuitions |
| | | $12,954 | School Consumable Supplies |
| | | $15,000 | Athletic Program funding |
| | | $25,430 | Substitute salaries |
| | | $10,485 | Miscellaneous |
| | | | |
Sub-total | ($779,753) | | $1,890,954 | Sub-total |
| | | | |
| $1,111,201 | | ||
The adjustments here are $175, 853 below the 2-3-25 administrative recommendation; no impact on direct service
FY 27 Projected Budget Adjustments
STAFFING
FY27 Budget Recommendation Summary | |||
| FY26 Revised Budget | FY27 Proposed Budget | Notes |
General Fund | $41,404,157 | $42,481,694 | $1,077,536 over FY26 |
Special Revenue | $3,557,037 | $3,590,702 | $33,665 over FY26 |
Total Budget | $44,961,195 | $46,072,396 | $ 1,111,201 over FY26 |
FY27 Budget Recommendation Summary | |||
| FY26 Revised Budget | FY27 Proposed Budget | Notes |
General Fund | $41,404,157 | $42,656,547 | $1,252,389 over FY26 |
Special Revenue | $3,557,037 | $3,590,702 | $33,665 over FY26 |
Total Budget | $44,961,195 | $46,247,249 | $ 1,286,054 over FY26 |
2.6 %
2.47 %
ADDITIONAL CONSIDERATIONS
Fiscal Variables
Potential Strategic Investments
BUDGET CALENDAR
QUESTIONS?