Current Realities facing HUUSD Schools��Slides by Caitlin Lovegrove�Moretown Representative on the HUUSD School Board
What we will cover in this presentation
Our Goals:
HUUSD Enrollment has been on a downward trajectory for the past 11 years
If we continue the birth population trajectory, we can estimate enrollment to be�~ 1,450 in 5 years
Projections
Source: Vermont Department of Health, Vital Statistics Annual Reports, HUUSD Annual Reports, and NESDEC’s District Projections
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
In total, our district has declined by 8% in the last 10 years.
Source: HUUSD Annual Reports�Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
And yet, our costs keep going up
Average
Growth of 4.3%
Per Year Over the last 7 years
Source: HUUSD Annual Reports
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Why are costs increasing if enrollment is declining?
What’s in the Budget?
27% covers all other costs, including:
73% of our costs are for personnel and benefits
12% of our costs are for Health Insurance
Source: Budget breakdown from HUUSD Director of Finance and Operations
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
So why the increase? Much of this is out of our control:
Other Costs are also rising, including�Special Education Mandates, Transportation, and Building Costs
+71%
+10%
+32%
Source: (left) Budget breakdown from HUUSD Director of Finance and Operations, (right) HUUSD Annual Reports
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
But we’ve worked hard to keep the budget under control:
For the 2024-25 year, we cut 27.5 Staff:
Teachers:
Others:
For the 2025-26 year:
We cut 16-20 full-time equivalent positions (FTEs): ~$2.0M
We made Program and Service Adjustments
We made Operational Changes
Source: Budget Presentations from previous years
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
And the cuts are having impacts
Staff is so tight that it isn’t uncommon to see principals or even our staff admin and superintendent serving the kids lunch when someone is out sick.
Without a nurse on-site, teachers spend class time dealing with bumps and scrapes. A quick visit to the nurse turns a teacher’s attention away from time spent with the full class.
In High School,�students used to have Teacher Advisors that stayed consistent throughout their full 4 years. Each Teacher had ~10 kids. Now, TAs are having to either drop their seniors, or advise ~20 kids. At least one Freshman came home from her first week confused and upset, because she didn’t have the help she needed knowing where to go as she transitioned into High School.
A principal could only find time to speak with the Director of Special Education and Student Support Services while also cleaning returned ChromeBooks
A principal fielded an IEP call while also on the bus, chaperoning a school trip.
Source: School Board Discussion on 9/9/26
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
But, due to recent legislation (Act 170), we have more costs on the horizon:
Vermont currently has an Excess Spending Threshold (EST) which is a limit on per pupil spending.
In 2031-32, school districts will be funded according to a foundation formula.
Source: HUUSD Budget FAQ
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Where this will impact us, using FY26 as an Example:
0 | Projected Total HUUSD Budget (Expenses) | $49,209,927 | Total Cost of budget, prior to offsetting revenues from grants, etc. |
1 | Projected Total HUUSD Education Spending | $41,188,115 | Cut nurses, PE/art/music curriculum in elementary schools to get here. |
2 | Weighted Pupils in HUUSD | 2,659.72 | Based on a formula from the state, to create equitable funding for districts with high need students. |
3 | Spending Per Pupil | $15,485 | Divide Education Spending by Weighted Pupils:� $41,188,115 ÷ 2,659.72 |
4 | Excess Spending Threshold % | 118% | Set by the legislature, it’s the amount over the state’s average spend per pupil a district can go before paying a penalty |
5 | Excess Spending Threshold $ | $15,926 | In FY26, this was higher than our spend per pupil, so we don’t pay a penalty |
6 | Property Yield (set by the state) | $8,596 | This is the state's conversion factor between spending and taxes. A district spending exactly $8,553 per weighted pupil would have a tax rate of approximately $1.00. |
7 | Equalized Tax Rate | ~$1.80 | Amount of taxes per $100 of property. Calculated as: $15,926 ÷ $8,553 |
8 | CLA (for Waterbury) | 78.25% | Set by the state, this adjusts property values based on the last time a town-wide assessment was done to account for value growth. In 2026 there was also a statewide adjustment. |
9 | Homestead Education Tax Rate (for Waterbury) | $2.174 | Taxes owed per $100 of property owned: $1.80÷78.25 |
In future years it will become harder to remain under this threshold, and for every $1 over the threshold, we are taxed $2
Source: FY26 Budget Presentations
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Keeping all costs the same and accounting for agreed-upon salary increases and projected inflation,�Increases to costs would cause the tax rate to grow by 50% in 5 years.
| | FY26 Approved Budget | FY27 Approved Budget | FY28�Projected Budget | FY29�Projected Budget | FY30�Projected Budget | FY31�Projected Budget | FY32�Projected Budget |
0 | Projected Total HUUSD Budget (Expenses) | $49.2 M | $51.9 M | $55.2 M | $58.0 M | $60.9 M | $63.9 M | $67.1 M |
1 | Projected Total HUUSD Education Spending | $41.2 M | $42.6 M | $45.8 M | $47.5 M | $51.0 M | $53.9 M | $56.9 M |
2 | Weighted Pupils in HUUSD | 2,660 | 2,625 | 2,565 | 2,572 | 2,591 | 2,562 | 2,540 |
3 | Spending Per Pupil | $15,486 | $16,229 | $17,838 | $18,486 | $19,378 | $20,693 | $22,037 |
4 | Excess Spending Threshold % | 118.0% | 118.0% | 115.5% | 114.5% | 113.5% | 113.0% | 112.5% |
5 | Excess Spending Threshold $ per pupil | $15,926 | $16,470 | $16,572 | $16,843 | $17,139 | $17,288 | $17,432 |
| Amount over Excess Spending per pupil�taxed as twice as much | none | none | $1,071 | $1,859 | $2,469 | $3,653 | $4,873 |
| Total Penalty Spend | none | none | $2.7 M | $4.8 M | $6.4 M | $9.4 M | $12.4 M |
6 | Property Yield�set by the state | $8,596 | $9,401 | $8,849 | $8,849 | $8,849 | $8,849 | $8,849 |
| % of Spending Per pupil over the Property Yield | 180% | 173% | 202% | 212% | 223% | 238% | 253% |
7 | Estimated Equalized Homestead Tax Rate �not adjusted for CLA | $1.80 | $1.73 | $2.02 | $2.12 | $2.23 | $2.38 | $2.53 |
9 | Estimated Education Tax Rate | $1.70 | $1.66 | $1.96 | $2.09 | $2.23 | $2.38 | $2.53 |
***Note that this is only a projection, and numbers will change, tax rates will vary by town, CLA and Equalized Tax Rate (set by the state) ***
Source: FY28 Budget Development Presentation, and School Board Meeting on 6/24/26
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Keeping all costs the same and accounting for agreed-upon salary increases and projected inflation,�Increases to costs would cause the tax rate to grow by 50% in 5 years.
+30%
-5%
+50%
***Note that this is only a projection, and numbers will change, tax rates will vary by town, CLA and Equalized Tax Rate (set by the state) ***
Source: FY28 Budget Development Presentation, and School Board Meeting on 6/24/26
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
This means that for next year, to keep taxes from rising, we project needing to cut ~$3.3 Million from our expenses
Proposed Budget | Cost per Pupil | Excess over/(under) spending threshold | Penalty to Education Spending | Year over Year Increase % | Reduction in Expenses |
$55.2M | $18,714 | $1,071 | $2.7M | 6.435% | (0) |
$54.2M | $17,934 | $681 | $1.74M | 4.50% | ($1.0M) |
$53.3M | $16,906 | $172 | $445K | 2.70% *(Projected Inflation) | ($1.9M) |
$52.8M | $16,838 | $133 | $242K | 1.8% | ($2.7M) |
$51.9M | $16,341 | ($231) | 0 | 0% | ($3.3M) |
Source: Budget Presentation to HUUSD School Board, 9/23/26
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
How did we get here?�Our representatives voted for it:
Representative | HUUSD towns represented | April 16 House vote on House Version (H.955) | May 29 final conference vote |
Dara Torre (D) | Duxbury, Fayston, Moretown, Waitsfield, Warren | YES�“I voted yes to move forward carefully and collaboratively as we construct a secure future for our schools, students, and taxpayers. H.955 puts kids first, keeps costs under control, and listens to local voices.” | ABSENT / did not vote |
Candice White (D) | Duxbury, Fayston, Moretown, Waitsfield, Warren | YES | YES |
Thomas Stevens (D) | Waterbury | YES “I vote yes. As someone who has partaken in this process before, I can say with confidence that H.955, along with the preceding Act 73, represents the most thoughtful deliberation on education reform since Act 60. Lowering taxes and improving outcomes won’t happen overnight, nor should it. Adjusting our education policies and reforming our funding system will take time, and this bill is another chapter moving it forward. It puts kids first, puts taxpayers first, too, and gives us the best chance to keep costs under control and our standards high.” | YES |
Theresa Wood (D) | Waterbury | YES | YES |
Senator | HUUSD towns�represented | May 26 Senate vote on Senate Version (H.955) | May 29 final conference vote |
Ann Cummings (D) | ALL: Washington Senatorial District | YES “I don't think anyone is a 100% happy with anything … but it is a very complex issue.” | No individual roll call |
Andrew Perchlik (D/P) | ALL: Washington Senatorial District | YES | No individual roll call |
Anne Watson (D/P) | ALL: Washington Senatorial District | YES | No individual roll call |
Source: Vermont General Assembly, Bills and Resolutions and Vermont General Assembly, Journal of the House, April 16, 2026
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
So what can we do?
One option: cut the costs we can control.
���
Cuts
Implications
Operations:
�
Educational Quality:
Extra-Curricular activities:
Infrastructure:
Staff:
Staff:
Operations:
Educational Quality:
Extra-Curricular activities:
Infrastructure:
Death by a Thousand Cuts
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
And our Buildings Need Help!
The work necessary to keep our 7 schools usable is estimated at $121 Million: a third of total replacement.
Priority 1 – Items related to health, safety and welfare issues, which may include items like water
intrusion, mold, code, accessibility or structural concerns. Items like this should get
consideration in the short-term.
Priority 2 – Items related to energy or water efficiency gains and replacement of systems that are
at the end (or beyond) their recommended usable life. This is often the bulk of the items
in an aging building.
Priority 3 – Items that do not fit into either Priority 1 or 2 but would improve the overall
functioning of the facility.
School | Priority 1: health, safety and welfare issues, like water intrusion, mold, code, accessibility or structural concerns. | Priority 2: energy or water efficiency gains and replacement of systems that are at the end (or beyond) their recommended usable life. This is often the bulk of the items in an aging building. | Priority 3: Items that do not fit into either Priority 1 or 2 but would improve the overall functioning of the facility. | Total Cost of Necessary Upgrades | Replacement Cost | Facility Condition Index (FCI): Estimated cost of needed improvements ÷ Current Replacement Cost |
Brookside | $2,868,994 | $13,813,738 | $52,769 | $16,735,501 | $64,897,500 | 26% |
Crossett Brook | $489,663 | $9,662,660 | $34,786 | $10,187,109 | $59,440,500 | 17% |
Fayston | $985,516 | $6,348,076 | $19,309 | $7,352,902 | $15,105,000 | 49% |
Moretown | $366,584 | $4,447,795 | $61,318 | $4,875,697 | $18,150,000 | 27% |
Waitsfield | $633,673 | $4,039,939 | $166,415 | $4,840,026 | $20,128,000 | 24% |
Warren | $1,451,300 | $2,426,794 | $177,617 | $4,055,711 | $22,303,500 | 18% |
TOTAL | $6,795,730 | $40,739,002 | $512,214 | $48,046,946 | $200,024,500 | 24% |
| | | | | | |
Harwood Union Middle & High School | $67,225,600 | $4,201,600 | $1,575,600 | $73,002,800 | $143,650,000 | 51% |
GRAND TOTAL | | | | $121,049,746 | $343,674,500 | 35% |
*Harwood Union MS & HS cost information was derived from a previous facilities report and PMC Concept Design Estimate, dated November 2024. Costs are escalated from a June 2026 construction date to a September 2027 construction date—estimated 4% per year in VT market.
Source: Facility Evaluation Report by Truex Collins, October 27, 2025
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
A longer-term option: consolidation
Benefits
Drawbacks
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
A note on class sizes:�Research favors small classes, but not necessarily tiny cohorts
Elementary
High School
1. Krueger, A.B. (1999). Experimental Estimates of Education Production Functions. Quarterly Journal of Economics, 114(2), 497–532. Project STAR. �2. Education Endowment Foundation. Teaching and Learning Toolkit: Reducing Class Size. �3. Filges, T., Sonne-Schmidt, C.S., & Nielsen, B.C.V. (2018). Small class sizes for improving student achievement in primary and secondary schools: A systematic review. Campbell Systematic Reviews, 14(1). �4. Blatchford, P., Edmonds, S., & Martin, C. (2003). Class size, pupil attentiveness and peer relations. British Journal of Educational Psychology, 73, 15–36. �5. Newman, M. et al. (2006). Does secondary school size make a difference? A systematic review. Educational Research Review, 1(1), 41–60. �6. U.S. Government Accountability Office (2018). K–12 Education: Public High Schools with More Students in Poverty and Smaller Schools Provide Fewer Academic Offerings to Prepare for College. GAO-19-8.
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
The Building Committee worked to cost out multiple options for consolidation, and is working on more.
Option | Elementary Schools | Middle School(s) | High School | 30-Year Savings vs status quo | % Savings | Deferred Maintenance Rank�relative cost of addressing the existing repairs/ modernization for the buildings kept | Additions Rank relative cost of the new construction/ additions needed to make that option work | Total Construction Cost Rank combined construction cost: deferred maintenance + additions | 5-Year Budget Impact vs Current Projection |
Status Quo | Fayston (PK-6); Moretown (PK-6); Waitsfield (PK-6); Warren (PK-6); Brookside (PK-4) | Harwood (7-8); Crossett Brook (5-8) | Harwood (9-12) | - | 0% | 7 of 7 | 1 of 12 | 1 of 13 | N/A* |
Status Quo, w/Bond for deferred maintenance | Same as above | Same as above | Same as above | $(472 M) | -11.6% | 7 of 7 | 1 of 12 | 1 of 13 | +$69.9M |
Option B | Waitsfield (PK-6); Warren (K-6); Brookside (PK-4) | Harwood (7-8); Crossett Brook (5-8) | Harwood (9-12) | $(521 M) | -12.8% | 5 of 7 | 3 of 12 | 6 of 13 | +$66.3M |
Option D1 | Waitsfield (PK-5); Warren (K-5); Brookside (K-5) | Harwood (6-8); Crossett Brook (6-8) | Harwood (9-12) | $(539 M) | -13.2% | 5 of 7 | 2 of 12 | 4 of 13 | +$64.2M |
Option G | Waitsfield (PK-6); Warren (K-6); Crossett Brook (PK-6) | Harwood (7-8) | Harwood (9-12) | $(594 M) | -14.6% | 2 of 7 | 12 of 12 | 5 of 13 | +$57.9M |
Option G1 | Waitsfield (PK-6);�Crossett Brook (PK-6) | Harwood (7-8) | Harwood (9-12) | $(656 M) | -16.1% | 1 of 5 | 11 of 12 | 3 of 13 | +$50.0M |
Option K | Waitsfield (PK-5);Warren (K-5); Brookside (PK-4) | Harwood (6-8); Crossett Brook (5-8) | Harwood (9-12) | $(506 M) | -12.4% | 5 of 5 | 6 of 12 | 9 of 13 | +$67.2M |
Option K2* | Waitsfield (PK-6); Warren (K-6); Brookside (PK-4) | Harwood (7-8); Crossett Brook (5-8) | Harwood (9-12) | $(475.8 M) | -11.7% | 5 of 5 | 5 of 12 | 8 of 12 | +$71.5M |
Source: District Reconfiguration Options by Truex Collins, March 2025
Waitsfield was later determined to be unusable as a single hub school
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
A note on state-mandated work in the�coming year:
In Act 170 are several items with implications for our schools�and budgets:
School Governance & District Structure
Creates 7 Cooperative Educational Service Areas (CESAs). Each district is mandated to have a representative in a working groups to discover how these CESAs can share services, such as special education services, transportation planning and operations, administrative functions, specialized instructional programs, and technical expertise.
Requires every district to participate in a process studying whether it should join a larger Unified Union School District (UUSD). (This is separate from the CESAs).
Establishes a formal district-merger study process beginning in 2026, with recommendations, State Board review, and local votes on potential mergers.
Sets a target scale of roughly 2,000 students per district and creates a special process for "orphaned" districts with fewer than 750 students.
Education Funding Reform
Accelerates Vermont's transition to a foundation funding formula, with implementation planned for July 2029.
Excess Spending Threshold
Reduces the "excess spending" threshold over time from the current 118% of statewide average spending to approximately 112.5% over several years.
School Construction
Authorizes up to approximately $50 million annually in bonding capacity for school construction projects.
Special Education
Requires the transition to a new funding model to preserve federal maintenance-of-effort requirements, student rights under special education law, analysis of impacts on students with disabilities before major program changes occur.
Pre-K
Requires additional reporting and analysis regarding: Pre-K funding , administration of pre-K programs, and appropriate funding levels for pre-K students under a future formula.
$ Costs district money
$ May save money
Costs district time
$
$
$
$
Source: Act 170, “An act relating to next steps in transforming Vermont’s education system” as enacted
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
One ask: Look to the state legislature
Education spend accounts for around 1/3 of our state’s budget, and recent legislation passed in Montpelier has and will have a deep effect on what we can and cannot afford in our towns.
Reach out to your elected officials with your perspective. Here are our requests:
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Overall, we ask that you:
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Questions?�Conversation
Appendix
Our Budget, and its impact on property taxes
How we set the budget:
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
How the budget impacts your property taxes (cont.):
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
In a nutshell:
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Weighted Pupils
A district’s funding and tax calculation are based on weighted pupils, not just enrollments.
Students who incur higher education costs are weighted to count for more, based on:
Cost Factor | Weight |
Student Need | |
Poverty | 1.03 |
English Language Learners | 2.49 |
Grade Level | |
Pre-K | -0.54 |
Middle Grades (6-8) | 0.36 |
Secondary Grads (9-12) | 0.39 |
Small Schools | |
<100 students | 0.21 |
100-250 students | 0.07 |
Low Population Density | |
>36 ppl per square mile | 0.15 |
36 – 54 ppl per square mile | 0.12 |
55 – 99 ppl per square mile | 0.07 |
Our students in poverty count for more “weighted” students
Estimated Total Students in 2025-26:�1,750
Estimated Total Weighted Students in 2025-26:
2,625
Our pre-K students count for negative “weighted” students
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Determined at the State Level:
84 cents of every tax dollar raised in our towns stays within district
16 cents is allocated to other Supervisory Unions/Districts
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Unfunded Mandates & Federal Requirements�A few Legislative acts and state/federal mandates impacting school district operations and budget.
Legislative Acts & Compliance Standards
• 2018 Act 11: Commission on Public School Employee Health Benefits.
• 2021-Act 172: Radon Testing
• 2022-Act 29: Access Control, Emergency Operations & Threat Assessment
• 2022-Act 127: Improving student equity by adjusting the school funding formula
• 2021-Act 72: Requirement to Employ a Facilities Director
• 2021-Act 74: PCB Testing and Remediation Program
• Act 35: Ban on Suspension or Expulsion for Under 8
• Hazing, Harassment and Bullying Legislation
• Title IX Requirements
• Act 166: Universal PreK
• Act 76: Child Care Contribution
• 3 Acre Storm Water Project (Clean Water Act 2015)
• Act 139: Evidence-based Literacy Instruction
• Act 64: Universal Meals
Operational & District Mandates
• Act 77: Flexible Pathways
• Act 66: Lead in Water Testing & Remediation
• Act 173: MTSS and Special Education Funding
• Act 114: Pension Costs (In Appropriations Bill)
• Act 66: Access to Menstrual Products
• Act 157: Access to Contraceptives
• Uniform Chart of Accounts
• Shared School District Data Management System
• Continuous Improvement Planning
• Resource Allocation Reviews (RAR)
• Requirement to Have a Food Service Director
• Shared District Administrative Reporting Standards
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
The US Population Growth is Stagnating:
Without Immigration, US Population would start shrinking by 2040
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
This trend is worse in Vermont, where population has been declining since the spike in 2020.
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
And, given birth rates, population looks like it will continue to decline
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Births in HUUSD towns are also on a downward trajectory.
Source: Vermont Department of Health, Vital Statistics Annual Reports
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Births are not a perfect correlation to kindergarten enrollment, but may be directionally helpful.
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Source: Vermont Department of Health, Vital Statistics Annual Reports, HUUSD Annual Reports
Over the last five years, the size of our pre-K class has decreased by 11%
Source: HUUSD Annual Reports
Education is ~ 1/3 of the Total Vermont State Budget
Source: Vermont Annual Comprehensive Financial Report for the fiscal year ended June 30, 2025
What is currently in the education fund, that should be elsewhere?
Source: Vermont Annual Comprehensive Financial Report for the fiscal year ended June 30, 2025
Are there alternative/additional sources of funding for education spending in Vermont?
Source: Vermont Annual Comprehensive Financial Report for the fiscal year ended June 30, 2025
Special Education need is increasing
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Source: Data from HUUSD
HUUSD operates one school for every 33 square miles, serves fewer than 8 students per square mile, and maintains a lower pupil:teacher ratio than the typical Rural district.
Brookside Primary School
PK-4 | Waterbury
Crossett Brook School
5-8 | Duxbury
Harwood Union Middle/High School
PK-4 | Waterbury
Moretown Elementary School
PK-6 | Moretown
Waitsfield Elementary School
PK-6 | Waitsfield
Fayston Elementary School
PK-6 | Fayston
Warren Elementary School
PK-6 | Warren
Sources: National Center for Education Statistics (NCES), Common Core of Data, Public School District Directory, 2024–25: Harwood Unified Union SD #60, Mountain Views SD, and Governor Wentworth RSD; U.S. Census Bureau, ACS 2024 5-year School District Profiles (area), via Census Reporter—Mountain Views and Governor Wentworth; NCES, Digest of Education Statistics, Table 214.40.
Locale Designation | District | Students | Schools | Area� (sq. mi.) | Students / sq. mi. | Schools / sq. mi. | Pupil / teacher ratio |
Rural–Distant | HUUSD, VT | 1,792 | 7 | 232.7 | 7.7 | 0.030 | 10.9 |
Rural–Distant | Mountain Views SD, VT | 1,006 | 6 | 317.6 | 3.2 | 0.019 | 11.5 |
Rural–Distant | Governor Wentworth RSD, NH | 2,084 | 8 | 261.7 | 8.0 | 0.031 | 9.6 |
Suburban | Fairfax County PS, VA | 177,007 | 199 | 391.0 | 453 | 0.509 | 14.2 |
Urban | Chicago Public Schools, IL | 316,224 | 626 | 227.7 | 1,389 | 2.749 | 12 |
HUUSD – FY2027 School Budgets�DISTRICT-WIDE SHOWN SEPARATELY
District-Wide Budget
Separated from individual school programs
$10,761,437 20.7% of Total
Total Budget by Expense Type
Overall FY2027 Budget: $51,884,847
Personnel Investment: �Salaries & Benefits make up 73.33% of the total budget.
School / Program | Total Budget | % of Total |
HUHS | $14,765,337 | 28.5% |
Brookside Primary | $7,813,070 | 15.0% |
CBMS | $6,490,488 | 12.5% |
Moretown Elementary | $3,233,280 | 6.2% |
Waitsfield Elementary | $2,990,160 | 5.8% |
Warren Elementary | $2,883,758 | 5.6% |
Fayston Elementary | $2,947,318 | 5.7% |
School Programs Total | $41,123,410 | 79.3% |
Source: Budget Presentation to HUUSD School Board, 9/23/26
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration
Preliminary Major Cost Drivers
48
FY27 to FY28 | Ranked by Dollar Increase
Estimated increase: $3,339,273
1.
District Wide Salaries
Negotiated agreements for Teachers, Support Staff�and for non-unioned support staff
$2,114,801 7.8%
2.
Health Care Costs
$675,624 10.0%
3.
Special Education Costs (K-12)
# of IEP’s, increased costs
$407,122 8.0%
4.
Transportation (General Ed )
Rural community, limited options, alternative placements transportation, homeless transportation
$141,727 8.0%
6.4% overall growth
Source: Budget Presentation to HUUSD School Board, 9/23/26
Opinions those of individual school board members. These do not reflect the views of the HUUSD Administration