Laporan Mingguan �Kinerja APBN�
Cut off Data : s.d 11 April 2025
Kanwil DJPb Prov. Sulawesi Utara
Executive Summary
Direktorat Jenderal Perbendaharaan
Executive Summary
Progres Kinerja Penyaluran DAK Fisik s.d Triwulan I periode 2023 – 2025:
Direktorat Jenderal Perbendaharaan
Executive Summary
Direktorat Jenderal Perbendaharaan
Executive Summary
Direktorat Jenderal Perbendaharaan
Kinerja Pendapatan APBN Kanwil DJPb Provinsi Sulawesi Utara�s.d. 11 April 2025
Isu Pendapatan APBN
Kinerja Pendapatan APBN
* Sumber: Laporan ALCo Regional Kanwil�** Sumber: OM SPAN, per 11 April 2025 pukul 18.00 WITA
Keterangan: Pagu diambil dari Laporan ALCo Regional Kanwil dan realisasi diambil dari OM SPAN
dalam miliar Rp
Uraian | TA 2024 | TA 2025 |
| ||
(Miliar Rp) | Target* | Realisasi** | Target* | Realisasi** | Growth (yoy) |
Pendapatan dan Hibah | 5.780,23 | 1.412,73 | 5.160,99 | 858,94 | -39,20% |
I. Penerimaan Dalam Negeri | 5.780,23 | 1.412,73 | 5.160,99 | 858,94 | -39,20% |
1. Penerimaan Perpajakan | 4.339,68 | 1.033,33 | 3.684,83 | 565,80 | -45,25% |
a. Pajak Dalam Negeri | 4.294,97 | 1.018,54 | 3.669,64 | 534,50 | -47,52% |
i. Pajak Penghasilan | 2.051,69 | 639,85 | 1.745,83 | 264,70 | -58,63% |
ii. Pajak Pertambahan Nilai | 1.971,14 | 347,56 | 1.677,28 | 263,57 | -24,17% |
iii. Pajak Bumi dan Bangunan | 157,62 | 10,32 | 134,12 | 0,03 | -99,75% |
iv. Cukai | 30,62 | 5,75 | 41,01 | 5,27 | -8,39% |
v. Pajak Lainnya | 83,91 | 15,06 | 71,40 | 0,95 | -93,71% |
b. Pajak Perdagangan Internasional | 44,71 | 14,79 | 15,19 | 31,29 | 111,57% |
2. PNBP | 1.440,54 | 379,40 | 1.476,16 | 293,14 | -22,74% |
II. Hibah |
|
|
|
|
|
Direktorat Jenderal Perbendaharaan
Kinerja Belanja APBN Kanwil DJPb Provinsi Sulawesi Utara�s.d. 11 April 2025
Isu Pelaksanaan APBN
Sumber:
* Data belanja dari OM SPAN per 11 April 2025 pukul 18.00 WITA
Kinerja Belanja APBN
dalam miliar Rp
Uraian | TA 2024 | TA 2025 | |||||
(Miliar Rp) | Pagu | Realisasi | % | Pagu | Realisasi | % | Growth (yoy) |
Belanja Negara | 24.546,26 | 5.793,62 | 23,60% | 22.416,04 | 4.648,39 | 20,74% | -19,77% |
1. Belanja K/L * | 10.811,80 | 2.490,51 | 23,04% | 8.334,19 | 1.530,57 | 18,36% | -38,54% |
51- Belanja Pegawai | 3.450,03 | 1.126,83 | 32,66% | 3.430,66 | 1.106,08 | 32,24% | -1,84% |
52- Belanja Barang | 5.400,58 | 1.044,50 | 19,34% | 3.387,14 | 397,11 | 11,72% | -61,98% |
53- Belanja Modal | 1.933,79 | 306,98 | 15,87% | 1.488,56 | 15,14 | 1,02% | -95,07% |
57- Bantuan Sosial | 27,40 | 12,21 | 44,56% | 27,83 | 12,24 | 43,99% | 0,26% |
2.TKD ** | 13.734,46 | 3.303,11 | 24,05% | 14.081,85 | 3.117,82 | 22,14% | -5,61% |
61- DBH | 571,87 | 85,57 | 14,96% | 788,41 | 152,86 | 19,39% | 78,64% |
62- DAU | 8.959,87 | 2.431,97 | 27,14% | 9.154,15 | 2.442,95 | 26,69% | 0,45% |
63- DAK Fisik | 1.203,93 | - | 0,00% | 1.138,02 | - | 0,00% | #DIV/0! |
64- DID,Otsus & DIY | 158,24 | - | 0,00% | 90,96 | - | 0,00% | #DIV/0! |
65- DAK Non Fisik | 1.685,97 | 353,20 | 20,95% | 1.797,93 | 380,77 | 21,18% | 7,81% |
66- Dana Desa | 1.154,58 | 432,37 | 37,45% | 1.112,37 | 141,23 | 12,70% | -67,33% |
Direktorat Jenderal Perbendaharaan
Kinerja APBN Kanwil DJPb Provinsi Sulawesi Utara�berdasarkan 10 Kementerian/Lembaga Pagu Terbesar
Kinerja Belanja 10 K/L Pagu Terendah
Isu dan Permasalahan
Kinerja Belanja 10 K/L Pagu Tertinggi
* K/L dengan nomenklatur baru
Uraian | Pagu | Realisasi (s.d. 11 Apr 2025) | % terhadap Pagu | Growth (%) | % terhadap Total |
(Miliar Rp) | |||||
KEMENTERIAN PEKERJAAN UMUM* | 1.327,21 | 38,76 | 2,92% | #DIV/0! | 2,40% |
KEPOLISIAN NEGARA REPUBLIK INDONESIA | 1.179,65 | 333,25 | 28,25% | -4,30% | 20,67% |
KEMENTERIAN PERTAHANAN | 1.051,84 | 332,27 | 31,59% | -3,49% | 20,61% |
KEMENTERIAN PENDIDIKAN TINGGI SAINS DAN TEKNOLOGI* | 1.045,23 | 152,56 | 14,60% | #DIV/0! | 9,46% |
KEMENTERIAN KESEHATAN | 832,06 | 148,44 | 17,84% | -25,56% | 9,21% |
KEMENTERIAN PERHUBUNGAN | 608,16 | 109,79 | 18,05% | -53,86% | 6,81% |
KEMENTERIAN AGAMA | 569,37 | 147,07 | 25,83% | -10,85% | 9,12% |
KEMENTERIAN IMIGRASI DAN PEMASYARAKATAN* | 182,53 | 30,45 | 16,68% | #DIV/0! | 1,89% |
KEJAKSAAN REPUBLIK INDONESIA | 181,24 | 42,37 | 23,38% | 8,59% | 2,63% |
KEMENTERIAN KELAUTAN DAN PERIKANAN | 180,41 | 36,76 | 20,38% | -26,85% | 2,28% |
Total (sisa) K/L Lainnya | 1.176,49 | 240,57 | 20,45% | -71,51% | 14,92% |
Total Seluruh K/L | 8.334,19 | 1.612,29 | 19,35% | -27,65% | 100,00% |
Direktorat Jenderal Perbendaharaan
Kinerja APBN Kanwil DJPb Provinsi Sulawesi Utara�Berdasarkan 5 Kementerian/Lembaga dengan Realisasi Tertinggi dan Terendah
Lima Kementerian/Lembaga dengan Realisasi Belanja Tertinggi
Lima Kementerian/Lembaga dengan Realisasi Belanja Terendah
Kinerja Belanja 5 K/L Tertinggi
Kinerja Belanja 5 K/L Terendah
Isu dan Permasalahan
* K/L dengan nomenklatur baru
* K/L dengan nomenklatur baru
Uraian | Pagu | Realisasi (s.d. 11 Apr 2025) | % terhadap Pagu | Growth (%) | % terhadap Total |
(Miliar Rp) | |||||
KEPOLISIAN NEGARA REPUBLIK INDONESIA | 1.179,65 | 333,25 | 28,25% | -4,30% | 20,67% |
KEMENTERIAN PERTAHANAN | 1.051,84 | 332,27 | 31,59% | -3,49% | 20,61% |
KEMENTERIAN PENDIDIKAN TINGGI SAINS DAN TEKNOLOGI* | 1.045,23 | 152,56 | 14,60% | #DIV/0! | 9,46% |
KEMENTERIAN KESEHATAN | 832,06 | 148,44 | 17,84% | -25,56% | 9,21% |
KEMENTERIAN AGAMA | 569,37 | 147,07 | 25,83% | -10,85% | 9,12% |
Uraian | Pagu | Realisasi (s.d. 11 Apr 2025) | % terhadap Pagu | Growth (%) | % terhadap Total |
(Miliar Rp) | |||||
PERPUSTAKAAN NASIONAL REPUBLIK INDONESIA | 0,096 | 0,00 | 0,00% | #DIV/0! | 0,0000% |
KEMENTERIAN PERDAGANGAN | 0,277 | 0,00 | 0,00% | #DIV/0! | 0,0000% |
BADAN KOORDINASI PENANAMAN MODAL | 0,306 | 0,000 | 0,00% | #DIV/0! | 0,0000% |
KEMENTERIAN HAK ASASI MANUSIA* | 0,505 | 0,000 | 0,00% | #DIV/0! | 0,0000% |
KEMENTERIAN PERENCANAAN PEMBANGUNAN NASIONAL | 1,026 | 0,000 | 0,00% | -100,00% | 0,0000% |
Direktorat Jenderal Perbendaharaan
Kinerja APBN Kanwil DJPb Provinsi Sulawesi Utara�berdasarkan KPPN
Kinerja Belanja KPPN Tertinggi
Kinerja Belanja KPPN Terendah
Isu dan Permasalahan
Uraian | TA 2025 | ||
(miliar Rp) | Pagu | Realisasi | % |
KPPN MANADO | 6.452,24 | 1.203,87 | 18,66% |
51- Belanja Pegawai | 2.591,34 | 856,79 | 33,06% |
52- Belanja Barang | 2.631,17 | 322,00 | 12,24% |
53- Belanja Modal | 1.201,90 | 12,83 | 1,07% |
57- Bantuan Sosial | 27,83 | 12,24 | 43,99% |
KPPN TAHUNA | 515,74 | 84,13 | 16,31% |
51- Belanja Pegawai | 171,52 | 57,64 | 33,61% |
52- Belanja Barang | 225,95 | 24,06 | 10,65% |
53- Belanja Modal | 118,27 | 2,42 | 2,05% |
57- Bantuan Sosial | 0,00 | 0,00 |
|
KPPN KOTAMOBAGU | 658,58 | 148,27 | 22,51% |
51- Belanja Pegawai | 299,20 | 102,15 | 34,14% |
52- Belanja Barang | 207,32 | 36,24 | 17,48% |
53- Belanja Modal | 152,06 | 9,89 | 6,50% |
57- Bantuan Sosial | 0,00 | 0,00 |
|
KPPN BITUNG | 707,63 | 176,02 | 24,88% |
51- Belanja Pegawai | 368,60 | 120,16 | 32,60% |
52- Belanja Barang | 322,70 | 52,52 | 16,27% |
53- Belanja Modal | 16,32 | 3,35 | 20,52% |
57- Bantuan Sosial | 0,00 | 0,00 |
|
Direktorat Jenderal Perbendaharaan
Analisis Tematik: Progres Kinerja Penyaluran DAK Fisik Tahun 2023-2025 per Kab/Kota
Analisis
Isu dan Permasalahan
Policy Responses
Pemda | 2023 | 2024 | 2025 | ||||||
Pagu | RK | Realisasi sd TW I | Pagu | RK | Realisasi sd TW I | Pagu | RK | Realisasi sd TW I | |
KAB. BOL. MONG. SELATAN | 27.134.910.000 | 27.108.072.000 | 0 | 82.223.995.000 | 79.076.593.937 | 0 | 288.406.275.000 | 256.026.797.023 | 0 |
KAB. BOL. MONG. TIMUR | 46.688.982.000 | 44.944.956.000 | 0 | 22.619.853.000 | 22.618.258.366 | 0 | 69.922.742.000 | 39.743.393.000 | 0 |
KAB. BOL. MONG. UTARA | 68.096.020.000 | 66.553.748.415 | 0 | 34.831.961.000 | 34.831.961.000 | 0 | 32.737.579.000 | 9.337.820.000 | 0 |
KAB. BOLAANG MONGONDOW | 119.162.647.000 | 115.895.000.000 | 0 | 35.628.907.000 | 35.628.907.000 | 0 | 48.543.981.000 | 23.731.249.847 | 0 |
KAB. KEP. SITARO | 14.212.940.000 | 13.944.840.770 | 0 | 21.353.242.000 | 21.352.749.340 | 0 | 17.292.314.000 | 16.403.941.660 | 0 |
KAB. KEPULAUAN SANGIHE | 47.897.691.000 | 44.658.230.288 | 0 | 154.103.799.000 | 152.475.769.465 | 0 | 11.362.980.000 | 11.362.979.999 | 0 |
KAB. KEPULAUAN TALAUD | 116.518.002.000 | 115.453.000.000 | 0 | 66.314.332.000 | 66.312.837.000 | 0 | 59.679.917.000 | 10.030.189.000 | 0 |
KAB. MINAHASA | 41.862.866.000 | 41.805.406.612 | 0 | 51.237.563.000 | 51.216.469.389 | 0 | 73.828.726.000 | 41.742.025.000 | 0 |
KAB. MINAHASA SELATAN | 74.468.653.000 | 73.812.302.528 | 0 | 77.081.535.000 | 76.586.140.703 | 0 | 118.065.361.000 | 86.416.576.000 | 0 |
KAB. MINAHASA TENGGARA | 31.100.985.000 | 30.986.384.707 | 0 | 46.660.227.000 | 46.660.227.000 | 0 | 38.189.570.000 | 12.360.784.526 | 0 |
KAB. MINAHASA UTARA | 144.372.833.000 | 123.650.000.000 | 0 | 99.911.355.000 | 99.853.085.604 | 0 | 35.653.520.000 | 20.184.519.143 | 0 |
KOTA BITUNG | 27.817.873.000 | 27.795.276.335 | 0 | 57.473.250.000 | 57.473.249.999 | 0 | 15.220.897.000 | 15.221.114.000 | 0 |
KOTA KOTAMOBAGU | 10.733.523.000 | 10.642.081.745 | 0 | 16.623.551.000 | 16.623.551.000 | 0 | 22.643.070.000 | 22.643.070.000 | 0 |
KOTA MANADO | 36.401.021.000 | 36.401.007.996 | 0 | 56.953.149.000 | 56.852.534.600 | 0 | 39.766.659.000 | 39.766.659.000 | 0 |
KOTA TOMOHON | 20.462.863.000 | 20.353.175.200 | 0 | 71.479.445.000 | 71.479.444.998 | 0 | 45.769.908.000 | 16.604.464.800 | 0 |
SULAWESI UTARA | 346.698.313.000 | 346.676.000.000 | 0 | 309.431.592.000 | 309.431.591.296 | 0 | 220.936.183.000 | 165.741.618.000 | 0 |
Total | 1.173.630.122.000 | 1.140.679.529.103 | 0 | 1.203.930.000.000 | 1.198.473.370.697 | 0 | 1.138.020.000.000 | 787.317.200.998 | 0 |
*Pagu APBN berdasarkan UU APBN
**Pagu Revisi berdasarkan hasil penyusunan RK
Direktorat Jenderal Perbendaharaan
Analisis Tematik: Progres Kinerja Penyaluran DAK Fisik Tahun 2023-2025 per Bidang
Analisis
Isu dan Permasalahan
Policy Responses
*Pagu APBN berdasarkan UU APBN
**Pagu Revisi berdasarkan hasil penyusunan RK
Bidang | 2023 | 2024 | 2025 | ||||||
Pagu | RK | Realisasi sd TW I | Pagu | RK | Realisasi sd TW I | Pagu | RK | Realisasi sd TW I | |
Air Minum | 0 | 0 | 0 | 14.032.008.000 | 14.032.007.725 | 0 | 89.980.379.000 | 89.236.624.790 | 0 |
Industri Kecil dan Menengah | 20.584.670.000 | 20.584.670.000 | 0 | 11.923.150.000 | 11.923.150.000 | 0 | 0 | 0 | 0 |
Irigasi | 19.181.548.000 | 18.920.832.997 | 0 | 31.134.927.000 | 31.123.302.995 | 0 | 17.022.479.000 | - | 0 |
Jalan | 335.075.786.000 | 335.075.664.339 | 0 | 156.677.287.000 | 156.677.286.188 | 0 | 0 | 0 | 0 |
Kelautan dan Perikanan | 42.908.335.000 | 42.785.056.139 | 0 | 53.615.519.000 | 53.615.323.390 | 0 | 0 | 0 | 0 |
Kesehatan dan KB | 322.368.921.000 | 292.832.300.393 | 0 | 510.119.674.000 | 507.882.777.381 | 0 | 572.652.303.000 | 571.749.057.210 | 0 |
Lingkungan Hidup | 7.845.052.000 | 7.845.039.000 | 0 | 3.297.611.000 | 3.297.611.000 | 0 | 0 | 0 | 0 |
Pariwisata | 18.089.219.000 | 17.792.276.295 | 0 | 14.490.755.000 | 14.490.755.000 | 0 | 0 | 0 | 0 |
Pendidikan | 328.617.283.000 | 328.617.282.585 | 0 | 323.477.540.000 | 323.477.540.000 | 0 | 67.902.915.000 | 67.902.915.000 | 0 |
Pertanian | 59.106.499.000 | 56.373.598.355 | 0 | 44.725.863.000 | 44.667.595.804 | 0 | 0 | 0 | 0 |
Perumahan dan Permukiman | 0 | 0 | 0 | 25.255.354.000 | 22.107.958.000 | 0 | 21.537.600.000 | 21.537.387.158 | 0 |
Sanitasi | 0 | 0 | 0 | 4.347.117.000 | 4.347.112.214 | 0 | 34.572.718.000 | 34.568.310.840 | 0 |
Transportasi Perairan | 10.921.568.000 | 10.921.568.000 | 0 | 1.354.711.000 | 1.354.711.000 | 0 | 0 | 0 | 0 |
Transportasi Perdesaan | 8.931.241.000 | 8.931.241.000 | 0 | 9.476.240.000 | 9.476.240.000 | 0 | 0 | 0 | 0 |
Perlindungan Perempuan dan Anak | 0 | 0 | 0 | 0 | 0 | 0 | 2.322.906.000 | 2.322.906.000 | 0 |
Konektivitas | 0 | 0 | 0 | 0 | 0 | 0 | 258.977.668.000 | 0 | 0 |
Pangan Akuatik | 0 | 0 | 0 | 0 | 0 | 0 | 73.050.714.000 | 0 | 0 |
Total | 1.173.630.122.000 | 1.140.679.529.103 | 0 | 1.203.927.756.000 | 1.198.473.370.697 | 0 | 1.138.019.682.000 | 787.317.200.998 | 0 |
Direktorat Jenderal Perbendaharaan
13
Terima Kasih
© 2023 Direktorat Jenderal Perbendaharaan