INDIRECT METHOD �CASH FLOW STATEMENT
CLASS XII
INDIRECT METHOD OF CALCULATION OF CASH FLOW FROM OPERATING ACTIVITIES
CASH FLOW FROM OPERATING ACTIVITIES ARE TO BE CALCULATED IN FOUR STEPS
Particulars | ₹ | ₹ |
Net Profit of the current year (after appropriations) Add: Transfer to Reserves (all transfers to Reserves from balance of the Statement of Profit & Loss) Proposed Dividend of Previous Year Interim Dividend paid during the year Provision for Tax made during the current year Less: Refund of Tax Net Profit before Tax | | .………………….. …………………. ……………………………………………………………..... (……………………) ______________ …………………….. _____________ |
Note : Amounts in brackets denote negative items, i.e, amounts that are to be deducted
STEP 1: DETERMINATION OF NET PROFIT BEFORE TAX
STEP 2: ADJUSTMENT FOR NON CASH AND NON OPERATING ITEMS
1. Depreciation
2. Amortization of fictitious or intangible assets
3. Bad debts written off
4. Loss on sale of fixed assets
5. Interest on long term and short term borrowings
6. Creation of provisions
STEP 2: ADJUSTMENT FOR NON CASH AND NON OPERATING ITEMS
(B) ITEMS TO BE DEDUCTED FROM NET PROFITS
1. Profit on sale of fixed assets
2. Receipt of interest and dividend
3. Rent received
4. Retransfer of excess provisions
STEP 3: ADJUSTMENTS IN RESPECT OF CHANGES IN CURRENT ASSETS AND CURRENT LIABILITIES
a. Increase in current assets should be deducted from operating profit
b. Decrease in current assets should be added to operating profit
d. Increase in current liabilities should be added to operating profit
e. Decrease in current liabilities should be deduced from operating profit
STEP 4 : DEDUCT INCOME TAX PAID
Income tax paid is deducted from cash generated from operating activities
THE AMOUNT AFTER ABOVE ADJUSTMENT IS CASH FLOW FROM OPERATING ACTIVITIES.
From the following information, calculate cash from operating activities:
EXERCISES
1. QUESTION
| ₹ |
Profit and Loss Balance on 1st April, 2017 | 25,000 |
Profit and Loss Balance on 31st March, 2018 | 80,000 |
Depreciation on Fixed Assets | 12,500 |
Amortisation of Goodwill | 8,000 |
Loss on Sale of Machine | 20,000 |
Provision for Taxation | 15,000 |
Transfer to General Reserve | 30,000 |
Decrease in Trade Receivables | 22,800 |
Decrease in Trade Payables | 4,700 |
Outstanding Expenses on 1st April, 2017 | 5,000 |
Outstanding Expenses on 31st March, 2018 | 6,500 |
Prepaid Expenses on 1st April, 2017 | 2,000 |
For the year ended 31st March, 2018
CALCULATION OF CASH FROM OPERAITNG ACTIVITIES
| ₹ | ₹ |
Profit before tax (Note 1) | | 1,00,000 |
Adjustments for non-cash and non-operating items : | | |
Add: Depreciation Goodwill Loss on Sale of Machine | 12,500 8,000 20,000 | 40,500 |
Add : Decrease in Current Assets: Decrease in Trade Receivables Decrease in Prepaid Expenses | 22,800 2,000 | 1,40,500 |
Add: Increase in Current Liabilities: Increase in Outstanding Expenses | 1,500 | 26,300 |
| | 1,66,800 |
Less : Decrease in Current Liabilities: Decrease in Trade Payables | | 4,700 |
Cash generated from operating activities Tax paid Net Cash Flow from Operating Activities | | 1,62,100 15,000 ____________ 1,47,100 ____________ |
Notes: (2) It is assumed that tax paid during the year is equivalent to provision for taxation made during the year.
Notes: (1) Calculation Profit and Loss before tax: | ₹ |
Profit and Loss Balance on 31st March, 2018 | 80,000 |
Less : Profit and Loss Balance on 31st March, 2017 | 25,000 |
| 55,000 |
Add: Transfer to General Reserve Provision for tax made during the Current year | 30,000 15,000 |
Net Profit before Tax | 1,00,000 |
The profit of Philips Ltd. after appropriations was ₹2,50,000. This profit was arrived at after taking into consideration the following items :
EXERCISES
2. QUESTION
S. No. | Particulars | Amount ₹ |
1. | Depreciation on Fixed Tangible Assets (Machinery) | 20,000 |
2. | Loss on Sale of Fixed Tangible Assets (Furniture) | 2,000 |
3. | Goodwill written off | 9,000 |
4. | Provision for Taxation | 35,000 |
5. | Transfer to General Reserve | 17,500 |
6. | Gain on Sale of Fixed Tangible Assets (Machinery) | 8,000 |
Additional Information :
Particulars | Amount ₹ | Amount ₹ |
Trade Receivables (all good) | 50,000 | 62,000 |
Trade Payables | 45,000 | 55,000 |
Inventory | 12,000 | 8,000 |
Income Received in Advance | 8,000 | ___ |
Outstanding Expenses | 6,000 | 3,000 |
Prepaid Expenses | ____ | 5,000 |
You are requires to calculate cash from operating activities.
For the year ended 31st March, 2019
CALCULATION OF CASH FROM OPERAITNG ACTIVITIES:
Particulars | | Amount ₹ |
Net Profit before tax (Note 1) | | 3,02,5000 |
Adjustments for non-cash and non-operating items : | | |
Add: Depreciation on Fixed Tangible Assets Loss on Sale of Fixed Tangible Assets Goodwill written off | 20,000 2,000 9,000 | 31,000 |
Less : Gain on Sale Machinery | | 3,33,500 (8,000) |
Net Profit before Working Capital Changes | | 3,25,000 |
Add : Decrease in Current Assets: Inventory Increase in Current Liabilities: Trade Payables | 4,000 10,000 | 14,000 |
| | 3,39,500 |
CALCULATION OF CASH FROM OPERAITNG ACTIVITIES:
Particulars | | Amount ₹ |
Add: Increase in Current Assets: Trade Receivables Prepaid Expenses Decrease in Current Liabilities: Outstanding Expenses Income Received in Advance | (12,000) (5,000) (3,000) (8,000) | (28,000) |
Cash generated from operating activities Tax paid Net Cash Flow from Operating Activities | | 3,11,500 (35,000) ____________ 2,76,500 ____________ |
For the year ended 31st March, 2019
Notes: (2) It will be assumed provision for taxation made during the year equals the payment of taxation during the year.
Notes: (1) Calculation Net Profit before tax: | ₹ |
Net Profit after appropriations | 2,50,000 |
Add: Provision for tax Add: Transfer to General Reserve | 35,000 17,500 |
Net Profit before Tax | 3,02,500 |
THANK YOU!