1 of 15

INDIRECT METHOD �CASH FLOW STATEMENT

CLASS XII

2 of 15

INDIRECT METHOD OF CALCULATION OF CASH FLOW FROM OPERATING ACTIVITIES

CASH FLOW FROM OPERATING ACTIVITIES ARE TO BE CALCULATED IN FOUR STEPS

Particulars

Net Profit of the current year (after appropriations)

Add: Transfer to Reserves (all transfers to Reserves from balance of the

Statement of Profit & Loss)

Proposed Dividend of Previous Year

Interim Dividend paid during the year

Provision for Tax made during the current year

Less: Refund of Tax

Net Profit before Tax

.…………………..

………………….

…………………………………………………………….....

(……………………)

______________

……………………..

_____________

Note : Amounts in brackets denote negative items, i.e, amounts that are to be deducted

STEP 1: DETERMINATION OF NET PROFIT BEFORE TAX

3 of 15

STEP 2: ADJUSTMENT FOR NON CASH AND NON OPERATING ITEMS

  1. ITEMS TO BE ADDED BACK TO NET PROFIT

1. Depreciation

2. Amortization of fictitious or intangible assets

3. Bad debts written off

4. Loss on sale of fixed assets

5. Interest on long term and short term borrowings

6. Creation of provisions

4 of 15

STEP 2: ADJUSTMENT FOR NON CASH AND NON OPERATING ITEMS

(B) ITEMS TO BE DEDUCTED FROM NET PROFITS

1. Profit on sale of fixed assets

2. Receipt of interest and dividend

3. Rent received

4. Retransfer of excess provisions

5 of 15

STEP 3: ADJUSTMENTS IN RESPECT OF CHANGES IN CURRENT ASSETS AND CURRENT LIABILITIES

a. Increase in current assets should be deducted from operating profit

b. Decrease in current assets should be added to operating profit

d. Increase in current liabilities should be added to operating profit

e. Decrease in current liabilities should be deduced from operating profit

6 of 15

STEP 4 : DEDUCT INCOME TAX PAID

Income tax paid is deducted from cash generated from operating activities

THE AMOUNT AFTER ABOVE ADJUSTMENT IS CASH FLOW FROM OPERATING ACTIVITIES.

7 of 15

From the following information, calculate cash from operating activities:

EXERCISES

1. QUESTION

Profit and Loss Balance on 1st April, 2017

25,000

Profit and Loss Balance on 31st March, 2018

80,000

Depreciation on Fixed Assets

12,500

Amortisation of Goodwill

8,000

Loss on Sale of Machine

20,000

Provision for Taxation

15,000

Transfer to General Reserve

30,000

Decrease in Trade Receivables

22,800

Decrease in Trade Payables

4,700

Outstanding Expenses on 1st April, 2017

5,000

Outstanding Expenses on 31st March, 2018

6,500

Prepaid Expenses on 1st April, 2017

2,000

8 of 15

For the year ended 31st March, 2018

CALCULATION OF CASH FROM OPERAITNG ACTIVITIES

Profit before tax (Note 1)

1,00,000

Adjustments for non-cash and non-operating items :

Add: Depreciation

Goodwill

Loss on Sale of Machine

12,500

8,000

20,000

40,500

Add : Decrease in Current Assets:

Decrease in Trade Receivables

Decrease in Prepaid Expenses

22,800

2,000

1,40,500

Add: Increase in Current Liabilities:

Increase in Outstanding Expenses

1,500

26,300

1,66,800

Less : Decrease in Current Liabilities:

Decrease in Trade Payables

4,700

Cash generated from operating activities

Tax paid

Net Cash Flow from Operating Activities

1,62,100

15,000

____________

1,47,100

____________

9 of 15

Notes: (2) It is assumed that tax paid during the year is equivalent to provision for taxation made during the year.

Notes: (1) Calculation Profit and Loss before tax:

Profit and Loss Balance on 31st March, 2018

80,000

Less : Profit and Loss Balance on 31st March, 2017

25,000

55,000

Add: Transfer to General Reserve

Provision for tax made during the Current year

30,000

15,000

Net Profit before Tax

1,00,000

10 of 15

The profit of Philips Ltd. after appropriations was ₹2,50,000. This profit was arrived at after taking into consideration the following items :

EXERCISES

2. QUESTION

S. No.

Particulars

Amount

1.

Depreciation on Fixed Tangible Assets (Machinery)

20,000

2.

Loss on Sale of Fixed Tangible Assets (Furniture)

2,000

3.

Goodwill written off

9,000

4.

Provision for Taxation

35,000

5.

Transfer to General Reserve

17,500

6.

Gain on Sale of Fixed Tangible Assets (Machinery)

8,000

11 of 15

Additional Information :

Particulars

Amount

Amount

Trade Receivables (all good)

50,000

62,000

Trade Payables

45,000

55,000

Inventory

12,000

8,000

Income Received in Advance

8,000

___

Outstanding Expenses

6,000

3,000

Prepaid Expenses

____

5,000

You are requires to calculate cash from operating activities.

12 of 15

For the year ended 31st March, 2019

CALCULATION OF CASH FROM OPERAITNG ACTIVITIES:

Particulars

Amount

Net Profit before tax (Note 1)

3,02,5000

Adjustments for non-cash and non-operating items :

Add: Depreciation on Fixed Tangible Assets

Loss on Sale of Fixed Tangible Assets

Goodwill written off

20,000

2,000

9,000

31,000

Less : Gain on Sale Machinery

3,33,500

(8,000)

Net Profit before Working Capital Changes

3,25,000

Add : Decrease in Current Assets:

Inventory

Increase in Current Liabilities:

Trade Payables

4,000

10,000

14,000

3,39,500

13 of 15

CALCULATION OF CASH FROM OPERAITNG ACTIVITIES:

Particulars

Amount

Add: Increase in Current Assets:

Trade Receivables

Prepaid Expenses

Decrease in Current Liabilities:

Outstanding Expenses

Income Received in Advance

(12,000)

(5,000)

(3,000)

(8,000)

(28,000)

Cash generated from operating activities

Tax paid

Net Cash Flow from Operating Activities

3,11,500

(35,000)

____________

2,76,500

____________

For the year ended 31st March, 2019

14 of 15

Notes: (2) It will be assumed provision for taxation made during the year equals the payment of taxation during the year.

Notes: (1) Calculation Net Profit before tax:

Net Profit after appropriations

2,50,000

Add: Provision for tax

Add: Transfer to General Reserve

35,000

17,500

Net Profit before Tax

3,02,500

15 of 15

THANK YOU!