School District Budget Overview
March, 2026
The Telluride School District will support each and every student in achieving personal success through quality academics while addressing individual needs within a safe and healthy community.
Each and every student will achieve personal success through quality education
2
Executive Summary
2
.
3
Executive Summary
2
.
4
Factors Impacting Total Program Funding
2
.
5
Factors Impacting Total Program Funding
Declining Enrollment and Funded Pupil Count
2
.
| Actual | | |
Year | Enrollment | FPC | FPC Method |
2019-20 | 885 | 919 | 5-yr averaging |
2020-21 | 867 | 908 | 5-yr averaging |
2021-22 | 876 | 905 | 5-yr averaging |
2022-23 | 868 | 899 | 5-yr averaging |
2023-24 | 801 | 864 | 5-yr averaging |
2024-25 | 799 | 844.6 | 5-yr averaging |
2025-26 | 752 | 805.8 | 4-yr averaging |
2026-27 | 715 | 755.3 | 3-yr averaging |
2027-28 | 701 | 722.7 | 3-yr (or 2-yr) averaging |
2028-29 | 688 | 701.3 | 3-yr (or 2-yr) averaging |
2029-30 | 667 | 685.5 | 3-yr (or 2-yr) averaging |
2030-31 | 652 | 669.0 | 3-yr (or 2-yr) averaging |
2031-32 | 629 | 649.3 | 3-yr (or 2-yr) averaging |
2032-33 | 620 | 633.7 | 3-yr (or 2-yr) averaging |
| | | |
|
| = forecast/estimate | |
6
Factors Impacting Total Program Funding
Funded Pupil Count
2
.
7
Factors Impacting Total Program Funding
Colorado School Finance Funding Formulas
Funded Pupil Count x Per Pupil Revenue = Total Program Funding
2
.
8
Factors Impacting Total Program Funding
Colorado School Finance Funding Formulas
Funded Pupil Count x Per Pupil Revenue = Total Program Funding
2
.
The PPR Base Rate set by the state each year is impacted by the Inflation Rate determined the previous December. In general, the higher the Inflation Rate, the higher the increase to PPR, and therefore Total Program Funding (the exception is our current Flat Dollar Funding Hold Harmless from HB25-1320).
===================================================================
CONCLUSION: This perfect storm of factors (declining enrollment, new formula with lower COL, smaller-yr averaging, and locale factor) are combining
to negatively impact our funding.
9
Factors Impacting Total Program Funding
Inflation Rate
Funded Pupil Count x Per Pupil Revenue = Total Program Funding
2
.
10
Funding and Staffing Projections
What is the impact of the perfect storm?
2
.
Year | Total Program Funding | All Staff FTE | FTE reduction based on 16.5 Students to 1 Teacher | FTE reduction based on Staff = 17.6% of Students | FTE reduced proportional to budget w/2.8% expense increases | (Input) Adequacy Study Recommended Funding |
2019-20 | $10,389,789 | 145 | N/A | N/A | N/A | |
2020-21 | $9,785,435 | 155 | N/A | N/A | N/A | |
2021-22 | $10,911,435 | 153 | N/A | N/A | N/A | |
2022-23 | $11,442,377 | 155 | N/A | N/A | N/A | |
2023-24 | $12,292,600 | 161 | N/A | N/A | N/A | |
2024-25 | $13,370,297 | 158 | N/A | N/A | N/A | |
2025-26 | $13,370,297 | 148 | N/A | N/A | N/A | |
2026-27 | $13,370,297 | N/A | -2 | -7 | -7 | $15,418,570 |
2027-28 | $12,427,369 | N/A | -1 | -2 | -11 | |
2028-29 | $12,458,506 | N/A | -1 | -2 | -15 | |
2029-30 | $12,576,033 | N/A | -1 | -4 | -6 | |
2030-31 | $12,681,431 | N/A | -1 | -3 | -7 | |
2031-32 | $10,468,954 | N/A | -2 | -4 | -5 | |
2032-33 | $10,451,343 | N/A | -0 | -2 | -5 | |
|
| = forecast/estimate | | | | |
11
Additional Information
It’s more complicated than the explanation so far
2
.
12
What do we need to do?
2
.