INVESTOR OPPORTUNITY
1
Your Coffee Shop
OUR MISSION
Is to be a part of people’s lives by offering tasty foods with high quality, innovation and at affordable prices anywhere in the world
OUR VALUES
One of the best national restaurant brands to commit to goals on local and organic produce and to commit to using only responsibly raised meat with some of the highest animal welfare standards.
OUR VISION
To be one of the leading food companies in the world, admired for its brands, innovations and results, contributing to a better and sustainable world
2
Your Coffee Shop
EXECUTIVE SUMMARY
Alpha Group is one of the leading restaurant chains in the game. We are well-renowned for our diverse hospitality practices which have helped us gain a huge reputation and client reliability over the years.
Our services all over the years have been applauded by a wide reach of customers and organizations.
Our goal is to provide a true fine dining experience with the use of our knowledge, experience and services, competing parallelly with the other leading restaurant chains.
Quality, Safety and Hospitality have been our key heroes in bringing together Alpha Group and our happy customers.
3
Your Coffee Shop
ALPHA Restaurant Group
BUSINESS PROFILE
4
Your Coffee Shop
INDUSTRY OUTLOOK- Our Goals
500-1000
Restaurants in the USA
$10B
In Combined Revenue
85%
Average Gross Margin
$50,000
In Revenue per Worker
15-20%
Revenue Increase per Year
SUCCESS
ALPHA Restaurant Group
5
Your Coffee Shop
MAJOR COMPETITORS
OREGANO'S PIZZA BISTRO INC. – 1 mile
Founded: 1993
AZ employees: 1,000
Principal: Mark S. Russell, founder and CEO
WILD THYME RESTAURANT GROUP– 2 miles
Founded: 2009
AZ employees: 210
Principal: Heinrich Stasiuk, president and founder
MACAYO RESTAURANTS LLC – 400 feet
Founded: 1946
AZ employees: 882
Principal: Sharisse Johnson, Gary Johnson, Stephen Johnson, owner and CEO
ALPHA Restaurant Group
6
Your Coffee Shop
21%
Local Residents
36%
Tourists
29%
Passing Travelers
7%
Students
7%
Local Businesses
CUSTOMERS | GROWTH | YR1 | YR2 | YR3 |
Local Residents | 2% | $15000 | $15300 | $15606 |
Tourists | 5% | $25000 | $26250 | $27563 |
Passing travelers | 5% | $20000 | $21000 | $22050 |
Students | 1% | $5000 | $5050 | $5101 |
Local Businesses | 1% | $5000 | $5050 | $5101 |
TOTAL | 2.8% | $70000 | $72650 | $75420 |
CUSTOMER SEGMENTATION
ALPHA Restaurant Group
BUSINESS PROFILE- The Market
7
Your Coffee Shop
THE TEAM
ALPHA Restaurant Group
VENKAT ADITYA YEPURI
Founder
BHAVISHYA REDDY KONATHAM
Co-Founder
RISHIKESH TADAGONI
Managing Director
8
Your Coffee Shop
THE TEAM
ALPHA Restaurant Group
KOUSHIK REDDY DACHIREDDY
Operational Director
NANDINI DEV
Manager
CHAITANYA VEERAMAHCHANENI
Human Resources Manager
9
Your Coffee Shop
LOAN REQUEST
$560,000 – 70%
BANK
$240,000 – 30%
OWNER EQUITY
Our budget to establish a new restaurant and to expand our business is 800,000 dollars.
ALPHA Restaurant Group
10
Your Coffee Shop
LOAN UTILIZATION - USE OF FUNDS
ONE-TIME COSTS | ||
ITEM |
| AMOUNT |
Lease Security Deposit / Loan Down Payment | $12,000.00 | |
Legal / Processing Fees | $2,000.00 | |
Building Improvements | $3,00,000.00 | |
Kitchen & Cooking Equipment | $1,50,000.00 | |
Tables, Furniture and Tableware | $80,000.00 | |
POS Systems | $20,000.00 | |
Signage & Advertising | $30,000.00 | |
Accessibility to disable persons | $30,000.00 | |
ALPHA Restaurant Group
11
Your Coffee Shop
LOAN UTILIZATION - USE OF FUNDS
RECURRING COSTS | ||||
ITEM |
|
|
| AMOUNT |
Lease / Mortgage Payments | $12,000.00 | |||
Employee Salaries | $40,000.00 | |||
Food/Beverage | Varies | |||
Utilities | $2,500.00 | |||
Marketing & Advertising | $15,000.00 | |||
Social Marketing | Free! | |||
Insurance & Permits | $10,000.00 | |||
Miscellaneous Expenses | $60,000.00 | |||
ALPHA Restaurant Group
12
Your Coffee Shop
LOAN UTILIZATION - USE OF FUNDS
ALPHA Restaurant Group
BUDGET |
$8,00,000 |
TOTAL STARTUP COSTS |
$7,63,500 |
TOTAL ONE-TIME COSTS |
$6,24,000 |
TOTAL RECURRING COSTS |
$1,39,500 |
BALANCE |
$36,500 |
ONE-TIME COSTS VS. RECURRING COSTS
13
Your Coffee Shop
LOAN PAYMENT
ALPHA Restaurant Group
SBA loan size | 7(a) loan paid off in under 7 years * | 7(a) loan paid off in over 7 years * |
More than $50,000 | 5.50% | 6.0% |
*Rates calculated with the current prime rate of 3.25%. Updated January 2021. | ||
Program | Loan size | Lender | Purpose |
7(a) loan program (SBA’s flagship loan program) | Up to $5 million | Banks, credit unions, specialized lenders | To fund working capital, expansion and equipment purchases |
The following changes are on top of additional relief programs for small businesses:
Loan limits increased. As of Jan. 1, 2021, the borrowing limit for SBA Express loans was increased from $350,000 to $1 million. That maximum will permanently drop to $500,000 on Oct. 1, 2021.
An SBA loan is a type of small-business loan that's issued by private lenders but backed by the federal government. The SBA has several loan programs, including 7(a) loans, 504 loans and microloans.
14
Your Coffee Shop
COLLATERAL
ALPHA Restaurant Group
Collateral is the security used to ensure your lender has a secondary source of repayment in case you are unable to make payments on your SBA loan.
The SBA requires an unconditional personal guarantee as business collateral from everyone with at least 20% ownership in a company.
This guarantee puts you and your personal assets on the hook for payments if your business can't make them.
Bhavishya Reddy Konatham is giving her land worth $600,000 as Collateral for a $560,000 loan amount from the bank.
LOAN PAYMENT
15
Your Coffee Shop
PERSONAL FINANCIAL STATEMENTS
ALPHA Restaurant Group
BHAVISHYA REDDY KONATHAM | |
ASSETS |
|
HOUSE | $2,000,000 |
INVESTMENTS | $150,000 |
LAND | $600,000 |
TOTAL ASSETS | $2,750,000 |
LIABILITIES |
|
HOUSE LOAN | $1,550,000 |
PREVIOUS LOAN | $1,000,000 |
TOTAL LIABILITIES | $2,550,000 |
NET WORTH | $200,000 |
RISHIKESH TADAGONI | |
ASSETS |
|
HOUSE | $3,500,000 |
INVESTMENTS | $200,000 |
LAND | $900,000 |
TOTAL ASSETS | $4,600,000 |
LIABILITIES |
|
HOUSE LOAN | $2,550,000 |
PREVIOUS LOAN | $1,930,000 |
TOTAL LIABILITIES | $4,480,000 |
NET WORTH | $120,000 |
NANDINI DEV | |
ASSETS |
|
HOUSE | $2,885,374 |
INVESTMENTS | $238,000 |
LAND | $1,700,000 |
TOTAL ASSETS | $4,823,374 |
LIABILITIES |
|
HOUSE LOAN | $2,486,678 |
PREVIOUS LOAN | $2,100,000 |
TOTAL LIABILITIES | $4,586,678 |
NET WORTH | $236,696 |
16
Your Coffee Shop
PERSONAL FINANCIAL STATEMENTS
ALPHA Restaurant Group
VENKAT ADITYA YEPURI | |
ASSETS |
|
HOUSE | $2,150,678 |
INVESTMENTS | $360,789 |
LAND | $1,200,000 |
TOTAL ASSETS | $3,711,467 |
LIABILITIES |
|
HOUSE LOAN | $2,550,789 |
PREVIOUS LOAN | $1,050,898 |
TOTAL LIABILITIES | $3,601,687 |
NET WORTH | $109,780 |
CHAITANYA VEERAMAHCHANENI | |
ASSETS |
|
HOUSE | $2,100,000 |
INVESTMENTS | $750,000 |
LAND | $1,750,876 |
TOTAL ASSETS | $4,600,876 |
LIABILITIES |
|
HOUSE LOAN | $2,260,345 |
PREVIOUS LOAN | $2,145,678 |
TOTAL LIABILITIES | $4,406,023 |
NET WORTH | $194,853 |
KOUSHIK REDDY DACHIREDDY | |
ASSETS |
|
HOUSE | $3,000,000 |
INVESTMENTS | $100,000 |
LAND | $1,100,000 |
TOTAL ASSETS | $4,200,000 |
LIABILITIES |
|
HOUSE LOAN | $2,100,000 |
PREVIOUS LOAN | $1,950,000 |
TOTAL LIABILITIES | $4,050,000 |
NET WORTH | $150,000 |
17
Your Coffee Shop
FINANCIAL STATEMENTS OF ALPHA GROUP
ALPHA Restaurant Group
18
Your Coffee Shop
INCOME STATEMENT
ALPHA Restaurant Group
19
Your Coffee Shop
BALANCE SHEET
ALPHA Restaurant Group
20
Your Coffee Shop
CASH FLOW
ALPHA Restaurant Group
21
Your Coffee Shop
ALPHA Restaurant Group
22
Your Coffee Shop