Financial Forensic Tool for Investors: Altman Z Score Model
Dr. Vishal Rajendra Sandanshive
Learning Objective and Outcome
To study and identify the bankruptcy level by Altman Z-Score Model for investors
At the end of session – students will be able to analyze the financial position of a company by using Altman Z Score Model.
2
Financial Forensics Tools for Investors
Altman Z-Score
James Montier C-Score
Beneish M-Score
Piotraski F-Score
Financial Forensics is a field that combines investigation skills with financial auditing skills to identify criminal or irregular or illegal activity coming from within or outside of an organization.
3
Altman Z-Score was developed from the original Z-Score
Predicting the chances of a company becoming bankrupt
Accuracy Level is 80 % to 90 %
A prediction of bankruptcy 2 years before it happened had an accuracy of 72%
Altman Z-Score Model
4
Key Financial Ratios
Market Value of Equity / Total Liabilities
Retained Earnings / Total Assets
Sales / Total Assets
Earning Before Interest and Tax / Total Assets
Working Capital / Total Assets
5
Altman Z-Score Model – For Manufacturing Company
Distress Zone
Jan
Grey Zone
Safe Zone
0
1.8
3.0
4.0
Altman Z-Score = 1.2A + 1.4B + 3.3C + 0.6D + 1.0E
Where:
A = Working Capital / Total Assets
B = Retained Earnings / Total Assets
C = Earnings before interest and tax / Total Assets
D = Market value of equity / Total Liabilities
E = Sales / Total Assets
6
Case 1: Lanco Infratech Ltd.
Jan
2010
2018
2013
Listed as fastest growing company in the world and became the largest private power provider in India
Declining stage – Starting defaulting in arrears of interest and principal payments
Filled for the legal bankruptcy
7
Case 2: Alok Industries
Jan
1993
2016
2015
Mumbai based textile manufacturing company had an IPO with of 4.5 cr. in 1993
As per Altman Z-Score model company was in Grey Zone
Distress Zone
2018
Bankrupt
8
Calculations of Altman Z-Score Model for �Bankrupt Companies in the past
Bankrupt Companies in past | 2014 | 2015 | 2016 | 2017 | 2018 |
Lanco Infratech Ltd. | - | 0.12 | 0.42 | 0.03 | - |
Bhushan Power and Steel | - | 0.49 | 0.10 | 0.09 | - |
Alok Industries Ltd. | - | 1.97 | 0.64 | 0.36 | -3.90 |
Era Infra Engineering Ltd. | - | 0.95 | 0.33 | -0.01 | - |
Electrosteel Ltd. | - | -0.02 | 0.04 | -0.34 | - |
Jyoti Structures Ltd. | - | 1.39 | 1.04 | -0.40 | - |
Facor Steel Ltd. | -0.55 | -1.44 | -3.01 | - | - |
9