1 of 10

Financial Forensic Tool for Investors: Altman Z Score Model

Dr. Vishal Rajendra Sandanshive

2 of 10

Learning Objective and Outcome

To study and identify the bankruptcy level by Altman Z-Score Model for investors

At the end of session – students will be able to analyze the financial position of a company by using Altman Z Score Model.

2

3 of 10

Financial Forensics Tools for Investors

Altman Z-Score

James Montier C-Score

Beneish M-Score

Piotraski F-Score

Financial Forensics is a field that combines investigation skills with financial auditing skills to identify criminal or irregular or illegal activity coming from within or outside of an organization.

3

4 of 10

Altman Z-Score was developed from the original Z-Score

Predicting the chances of a company becoming bankrupt

Accuracy Level is 80 % to 90 %

A prediction of bankruptcy 2 years before it happened had an accuracy of 72%

Altman Z-Score Model

4

5 of 10

Key Financial Ratios

Market Value of Equity / Total Liabilities

Retained Earnings / Total Assets

Sales / Total Assets

Earning Before Interest and Tax / Total Assets

Working Capital / Total Assets

5

6 of 10

Altman Z-Score Model – For Manufacturing Company

Distress Zone

Jan

Grey Zone

Safe Zone

0

1.8

3.0

4.0

Altman Z-Score = 1.2A + 1.4B + 3.3C + 0.6D + 1.0E

Where:

A = Working Capital / Total Assets

B = Retained Earnings / Total Assets

C = Earnings before interest and tax / Total Assets

D = Market value of equity / Total Liabilities

E = Sales / Total Assets

6

7 of 10

Case 1: Lanco Infratech Ltd.

Jan

2010

2018

2013

Listed as fastest growing company in the world and became the largest private power provider in India

Declining stage – Starting defaulting in arrears of interest and principal payments

Filled for the legal bankruptcy

7

8 of 10

Case 2: Alok Industries

Jan

1993

2016

2015

Mumbai based textile manufacturing company had an IPO with of 4.5 cr. in 1993

As per Altman Z-Score model company was in Grey Zone

Distress Zone

2018

Bankrupt

8

9 of 10

Calculations of Altman Z-Score Model for �Bankrupt Companies in the past

Bankrupt Companies in past

2014

2015

2016

2017

2018

Lanco Infratech Ltd.

-

0.12

0.42

0.03

-

Bhushan Power and Steel

-

0.49

0.10

0.09

-

Alok Industries Ltd.

-

1.97

0.64

0.36

-3.90

Era Infra Engineering Ltd.

-

0.95

0.33

-0.01

-

Electrosteel Ltd.

-

-0.02

0.04

-0.34

-

Jyoti Structures Ltd.

-

1.39

1.04

-0.40

-

Facor Steel Ltd.

-0.55

-1.44

-3.01

-

-

9

10 of 10