FY27 July Financial Report
Presented on September 14, 2026
FY27 Forecast Summary & Revenue
Federal Revenue is claimed through Jefferson Parish Semi-annually.
Revenue Comparison
FY27 Actual Revenue | Revenue Remaining | FY27 Actual Expenses | Expense Remaining | Actual Ending Fund Balance | FY27 Actual Surplus |
$642,644 | $8,114,625 | $619,063 | $8,445,082 | $6,179,141 | $23,581 |
7.3% | 92.7% | 6.8% | 93.2% | 68.2% | 3.7% |
Revenue Category | FY27 Budget | FY27 Actual | Amount Remaining | % Remaining |
Base Funding | $7,608,991 | $634,633 | $6,974,358 | 91.7% |
Local Revenue | $159,890 | $8,011 | $151,879 | 95.0% |
State Revenue | $0 | $0 | $0 | n/a |
Food Service Revenue | $418,941 | $0 | $418,941 | 100.0% |
Federal Revenue | $569,447 | $0 | $569,447 | 100.0% |
Total Revenue | $8,757,268 | $642,644 | $8,114,624 | 92.7% |
Personnel Expenses
Other than Personnel Expenses
Category | Annual Forecast | July YTD Actual | Remaining | % Rem. |
Academic | | | | |
Curriculum | $57,443 | $54,379 | $3,064 | 5% |
Educational Supplies | $140,050 | $15,319 | $124,731 | 89% |
Transportation | $515,250 | $0 | $515,250 | 100% |
SPED Consultants | $264,646 | $0 | $264,646 | 100% |
Other Academic | $198,623 | $105,189 | $93,434 | 47% |
Academic Subtotal | $1,176,012 | $174,887 | $1,001,125 | 85% |
Culture | | | | |
Student & Family Activities | $85,000 | $7,281 | $77,719 | 91% |
Teacher & Staff Recruiting | $17,650 | $108 | $17,542 | 99% |
Extracurricular | $40,000 | $567 | $39,433 | 99% |
Health Consultants | $3,000 | $0 | $3,000 | 100% |
Culture Subtotal | $145,650 | $7,956 | $137,694 | 95% |
Operations | | | | |
Custodial & Maintenance | $448,500 | $85,194 | $363,306 | 81% |
Insurance | $228,959 | $87,705 | $141,254 | 62% |
Food Service | $395,784 | $5,144 | $390,640 | 99% |
Finance & Tech. Consultants | $340,000 | $8,473 | $331,527 | 98% |
Other Operations | $402,351 | $57,761 | $344,590 | 86% |
Operations Subtotal | $1,815,594 | $244,277 | $1,571,317 | 87% |
Depreciation | $297,700 | $16,723 | $280,977 | 94% |
Total OTP | $3,434,956 | $443,844 | $2,991,112 | 87% |
JPS Charter School Performance Compact