We are required to prepare a minimum of three budgets per fiscal year; a Tentative due in April (the subject of this agenda item), the Final due in June and the Amended final due in December.  Additionally, we are allowed any required budget amendments during the fiscal year. This budget is prepared based on our understanding of the Hold Harmless legislation; if your 2022-2023 ADE is below 95% of the 2020-2021 ADE (2,520 * .95 = 2,394), then the schools are paid based on their 2020-2021 ADE.  As Odyssey is currently projecting ADE for 2022-2023 of 2,370 (the current year-to-date ADE for Odyssey), this Tentative budget is based on being paid at the Hold Harmless ADE of 2,520. Additionally, it is possible that revenue per pupil will increase or decrease next fiscal year; as this is unknown at this point, the 2022 rate per pupil has been utilized. The budget includes all projected position changes, lane changes, promotions and other staff changes (including the Executive Director of School Operations moving to a full-time position) and keeping all student programs as-is. Based on using the Hold Harmless formula, Odyssey is projecting an increase in the General Fund reserve for FY 2023 of approximately $1,319,000, to approximately $7,041,000. Had the actual 2022 ADE of 2,370 been used, the reserve would be projected to increase approximately $255,000.  At 1 ADE below the 95% threshold of 2,520 (2,519), the increase is projected to be approximately $424,000. The Special Education Fund reserve is projected to increase in 2023 by $425,000 to $1,304,000 life-to-date.  The increase in the reserve for 2023 is less than 2022’s budget of $880,000 as Odyssey now has the knowledge of the Special Education funding model and the time to implement services to utilize the funding. Odyssey will utilize these funds to increase special education staff hours providing direct student services. The $1,000,000 capital improvement budget for tenant improvements for FY 2021-2022 is unlikely to be fully expended in FY 2022 and a portion of the cost will be in FY 2023.  Once estimates can be made, the adjustment will be reflected in the next budget amendment. The only significant change in funding is the reduction of At-Risk funding through the Pupil Centered Funding Plan from $508,000 in 2022 to $295,000 in 2023.  Odyssey is currently researching the change in the State’s calculation of the funding determination to determine its appropriateness.  Odyssey will utilize general fund revenue to ensure the At-Risk programs stay as-is in FY 2023. In conclusion, when looking at Odyssey’s future from a macro perspective, given that we do not know exactly how funding will work after the expiration of the Hold Harmless, where our ADE counts or the revenue per pupil will be in 2024, and that our current margin based on current 2022 enrollment of 2,370 would be only $255,000, as discussed above, I caution that any growth in expenditures after FY 2023 be budgeted only with an expectation of a corresponding growth in ADE or funding per pupil (unless the Board wishes to utilize reserves to fund the additional expenditures). |