Proposal for Labyrinth
The Mission Committee proposes that St. Thomas’ Episcopal Church install a medium-sized labyrinth on the church’s front lawn. The estimated cost will be $21,478 to $27,728, depending on the model selected. Most of the funding will come from the sale of gift bricks. If this proposal is approved, the project will begin in November 2021 and be completed by June 2022.
This labyrinth will:
The front lawn is approximately 102 feet by 92 feet (or 9348 square feet). We propose a round labyrinth that is between 22-26 feet in diameter (or 1521-2124 square feet), depending on the model selected. Thus, the labyrinth would cover approximately 16-23 percent of the lawn, leaving plenty of room on the lawn for other uses.[1]
We propose building a labyrinth from a purpose-made kit of paving bricks sold by The Labyrinth Company. The final design and colors have not yet been selected. Below are several options for the design.
Classical Round | $12,900 | $14,900 |
Two contrasting colors will be chosen from the following options.
Below is a diagram of the labyrinth in the front yard of the church. The dimensions are approximate.
We will contract with a professional local team that specializes in pavers to install the kit.
Click here to watch an installation video.
We propose naming it the Willie Bilancio Community Labyrinth, in honor of the first donor to the Labyrinth Fund.
Paver Kit | $9,400 | $12,900 | $14,900 |
Shipping | $2,000 | $2,000 | $2,000 |
Installation | $7,000 | $7,000 | $7,000 |
Signage | $128 | $128 | $128 |
Seating (assumes 3 benches) | $2,655 | $2,655 | $2,655 |
Landscaping | $500 | $500 | $500 |
Literature | $100 | $100 | $100 |
Literature Holder | $100 | $100 | $100 |
TOTAL | $21,883 | $25,383 | $27,383 |
Labyrinth Fund | $1,042 |
Sale of Gift Bricks (please see next section) | $26,942 |
TOTAL | $27,984 |
We will raise most of the funds for the labyrinth by selling engraved bricks.[3] The vendor of the bricks will be Gift Bricks. This company will set up a website to collect orders.
An example of mixed, engraved, clay bricks
We will offer four sizes of bricks.
2 | x | 4 | in | 4 | x | 4 | in | 4 | x | 8 | in | 8 | x | 8 | in | ||||||||
The vendor offers clay bricks in a variety of colors. The final selection of brick color will depend on the colors selected for the labyrinth.
The bricks will be used to construct a short walkway (approximately 8 ft x 4 ft) from the Liberty Street sidewalk to the entrance to the labyrinth.
We will market the opportunity to members and friends of our parish, members and friends of other churches in Bath, local businesses, and the general public. A complete marketing plan will be developed upon approval of this proposal.
We will post a 3’ x 4’ printed wooden sign at the entrance to the labyrinth. It will be purchased from Signs.com.
Sample wooden sign
We will purchase three benches from The Bench Factory and install them around the perimeter of the labyrinth. They will be constructed of recycled plastic. The cost varies depending on the model purchased. The model shown is $868.85 per bench. We can add memorial plaques for approximately $100 per plaque.
Sunshine Garden Bench
We will plant wildflowers along the perimeter of the labyrinth to support bees and butterflies.
We will write and print a brochure or booklet with background information and instructions. We will offer the brochure/booklet in a freestanding outdoor flyer holder (shown on the right).
In addition to the labyrinth being available “on demand” to individuals, we envision offering group labyrinth walks on a periodic basis. A complete program plan will be developed upon approval of this proposal.
The parish will need to obtain a building permit from the Village of Bath. An additional permit may be needed from the Liberty Street Historic District (if it is still operational).
October 2021 |
|
November 2021 |
|
December 2021 | |
January 2022 |
|
February 2022 | |
March 2022 |
|
April 2022 |
|
May 2022 |
|
June 2022 |
|
John Clinton Bradley has volunteered to serve as the project manager. John has a master’s certificate in project management from the George Washington School of Business and has successfully managed many large projects.
The Finance Committee will provide oversight for all project income and expenditures.
Plaza Diameter/Area | 25'-9.75" / 523 sq.ft. | 21'-0.75" / 349 sq.ft. | 23'-7.25" / 438 sq.ft. |
Labyrinth Diameter | 25'-1.5" | 20'-4.5" | 22'-11" |
Number of Circuits | 7 | 5 | 6 |
Circuit Width | 15-1/8" | 15-1/8" | 15-1/8" |
Path Width | 12-3/8" | 12-3/8" | 12-3/8" |
Line Width | 2-3/4" | 2-3/4" | 2-3/4" |
Center Diameter | 7'-4" | 6'-5" | 6'-5" |
Path Length | 345 feet | 197 feet | 260 feet |
Round Trip Length | 691 feet = .13 mile | 394 feet = .07 mile | 520 feet = .10 mile |
Capacity | 6 - 10 Walkers | 4 - 8 Walkers | 6 - 8 Walkers |
Material | Concrete Paver Bricks in 2 Colors | Concrete Paver Bricks in 2 Colors | Concrete Paver Bricks in 2 Colors |
Thickness | 2-3/8" = 6 cm | 2-3/8" = 6 cm | 2-3/8" = 6 cm |
Composition | High Strength 8000 PSI Concrete | High Strength 8000 PSI Concrete | High Strength 8000 PSI Concrete |
Packaging & Weight | 8 Pallets - 19,400 pounds | 7 Pallets - 12,920 pounds | 8 Pallets - 14,550 pounds |
Length (inches) | Width (inches) | Area (square inches) | Wholesale Price | Retail Price | Number of Bricks | Surface Area (square inches) | Wholesale Cost | Retail Cost | Profit |
2 | 4 | 8 | $9.95 | $50.00 | 0 | 0 | $0.00 | $0.00 | $0.00 |
4 | 4 | 16 | $12.00 | $100.00 | 0 | 0 | $0.00 | $0.00 | $0.00 |
4 | 8 | 32 | $18.20 | $200.00 | 50 | 1600 | $910.00 | $10,000.00 | $9,090.00 |
8 | 8 | 64 | $36.30 | $400.00 | 50 | 3200 | $1,815.00 | $20,000.00 | $18,185.00 |
100 | 4800 | $2,725.00 | $30,000.00 | $27,275.00 |
[1] See Appendix A for detailed specifications.
[2] The cost of installation is approximate. Estimated have not been obtained.
[3] See Appendix B for a profit and loss estimate.