Published using Google Docs
REBO's Punk Bar | Electric Forest 2024
Updated automatically every 5 minutes

New Compass Rose, LLC

950 E 3rd St, 2217

Los Angeles, CA 90013

Date: 12/1/23

REBO’s Punk Bar:

Electric Forest Dream Emporium 2024

__________________________________________________

Proposal and Cost Breakdown

Festival Days: Thursday-Sunday

Number of Live Event Days: 4

Number of Build Days: 6

Number of Strike Days: 3

__________________________________________________

Build Specs:

$500 Entrance Facade Build

$400 Awning

$50 Toilet

$100 Toilet Platform Build

$250 Bar Build

$350 Booths/Seating Build

$350 Ceiling Pipe Grid

$2,000 Wall Panels + Sheathing

$850 Framing/Bracing/Supports

=$4,850

__________________________________________________

Decor Specs:

$700 Stickers

$500 Paint

$500 Paper and Printing

$200 Neon signs

$150 Lava Lamps

=$2,050

__________________________________________________

Bar/Mocktail Specs:

$200 Lemons

$150 Mint

$180 Coolers

$15 Scoops for Ice

$4,320 Printed Logo Reusable Cups

$400 Club Soda (Bulk)

=$5,265

__________________________________________________

Labor:

$5,000 Flights For Production Team Members

$18,000 Live Event Team (Bartenders/Bouncer/Promoters/Sound/Lights/Crew/Photographer)

$3,000 Bands

$2,000 Lodging for Build

$8,000 Pre/Build and Post Production Labor

=$36,000

__________________________________________________

Total: $48,165