projectskart.blogspot.in
PROJECT - REPORT
On
WORKING CAPITAL MANAGEMENT
At
BHIWANI TEXTILE MILL
(UNIT OF GRASIM INDUSTRY).
Submitted towards the partial fulfillment of the requirement for the award of the degree of
MASTER OF BUSINESS ADMINISTRATION
Submitted by External Guide
VAISH COLLEG OF ENGINEERING , ROHTAK
ACKNOWLEDGEMENT
The satisfaction and euphoria that accompany the successful completion of any task would be, but incomplete without mentioning the people who made it possible, whose constant guidance encouraging crowned my effort with success.
I would like to begin with a special note of gratitude and heartfelt thanks to ………………………….., who gave me the opportunity to complete my summer project at Bhiwani Textile Mill ,Bhiwani (Haryana), A unit of GRASIM INDUSTRY.
I am extremely grateful to the GENERAL MANAGER …………………. for his constant encouragement and valuable suggestions throughout my summer training and project for his cooperation extended to me.
I am extremely indebted to him for sharing his valuable time, comments and encouraging suggestions which guided and inspired me throughout the preparation of the project.
I express my special thanks to …………………….. for giving me their valuable opinions time to time.
At last but not the least, I am very thankful to all the staff members of Finance department also.
DECLARATION
I …………, student of M.B.A. III Semester of VAISH COLLEGE OF ENGINEERING (Affiliated to M.D University) hereby declare that the Summer Training Report on “WORKING CAPITAL MANAGEMENT” of BHIWANI TEXTILE MILL (GRASIM INDUSTRY) Is my original work and has not been submitted by any other person.
I also declare that I have done my work sincerely and accurately even then if any mistake or error had kept in it, I request the readers to point out these errors and guide me to remove these errors in future.
Presentation Incharge Signature of the Candidate
PREFACE
Practical work experience is the integral part of individual learning. An individual who is learning managerial concepts has to undergo this practical experience for being a future executive.
Master of Business Administration is a two-year programme that inserts management knowledge in an individual to make that individual completely professional for which practical experience is must.
BHIWANI TEXTILE MILL (GRASIM INDUSTRY). is the market leader in Textile industry. BTM offered me a project on Working Capital Management to understand the current position through dates provided by them.
TABLE OF CONTENTS
Grasim was incorporated on 25 August1947, exactly 10 days after India achieved independence. Grasim is more than an Industrial enterprise. It is the symbol of INDIA’S surge for economic and industrial liberation. Grasim is world largest producer of viscose staple fiber and edible oil and textile production.
The organization BHIWANI TEXTILE MILLS is a unit of Grasim Industrial Ltd. It’s Head Office at NAGDA (M.P.) and working office at Bhiwani . This mill is under dynamic leadership of ………………………………..
This mill was under the inspiring leadership of Chief Operative Officer …………………. along with modernization has successfully diversified its production to synthetic blended fabric, which is modern trend , enjoy a very good reputation in India as in modern trend . It got ISO 9002 for its quality and at present undertaking W.C.M. (World Class Manufacturing) in the organization.
The company attained a consolidated revenue of Rs. 9410 crores , up by 20% and a net profit of Rs. 1012 crores before diminution , mirroring a 33% surge.
2004-05 was a historic year for the company, as in this year company acquired a controlling stake in Ultra Tech cement ltd , the erstwhile cement business of Larsen & Toubro ltd(L&T). An all around growth with higher production, sales & realization marked all its major businesses.
To become self sufficient in pulp , company has set up Greenfield pulp plants globally and with the expansion of Brownfield plants(copper business) its capacity stands doubled.
RESEARCH METHODOLOGY
When we talk of research methodology, we not only talk of the research methods but also the comparison of the logic behind the methods, we used in this context of our research study and explain why we are using a particular method or technique and why using the others. Research methodology is a way to systematically solve the research problem. It may be understood as a science of studying how research is done systematically. In this, we study the various steps that are generally adopted by researcher in studying his research problem along with the logic behind them.
“The present study is based upon the case study method of research to investigate procedures at micro level”.
As the study is analyzing probing in nature, thus, entirely based on the secondary data gathered through the annual reports of the industry. Therefore it provides a historical perspective of decisions.
RESEARCH
Research refers to search for knowledge. Research is an original contribution to the existing stock of knowledge making for its advancement. It is the pursuit of truth with the help of study, observation, comparison and experiment. In short, the search for knowledge through objective and systematic method of finding solution of the problem is research. The advance learner’s dictionary of current English gives the meaning of research “a careful investigation or inquiry especially through search for new facts in any branch of knowledge”.
RESEARCH METHODS
Research methods may be understood as those methods/techniques that are used for conduction of research. All those methods which are used by the researcher during the course of studying his research problem, are termed as research methods . Keeping in view, the research methods can be put into following three groups:
COLLECTION OF DATA
There are several ways of collecting the appropriate data which differ considerably in context of money, cost, time and other sources at the disposable of the researcher.
There are two types of data:
Primary data
Primary data are those which are collected afresh and for the first time, and thus happen to be original in character. In case of descriptive research, researcher performs survey whether sample survey or census survey, thus we obtain primary data either through
Secondary data
Secondary data are those which have already been collected by someone else and have already been passed through statistical process.
In this project report, both types of data have been used. Mainly, secondary data is used such as annual reports of last two years of Grasim industries.
Established in 1947, Grasim Industries Ltd. Has displayed remarkable business acumen to grow both vertically and horizontally. Grasim has tapped opportunities as a result of its dynamic approach to emerge as a leading industrial giant of our country.
Today, it is more than an industrial enterprise, it is a symbol of India’s search for economic and industrial liberalization.
The group of operates in the core sectors of iron, petroleum, fertilizers, cement, chemicals and textiles. With a turnover of approximately of Rs. 6247.10 crore, the group enjoys a pioneer status in numerous industrial disciplines such as viscose staple fibre, rayon grade pulp, caustic soda, textiles, cement and sponge iron.
It try to a faster a simple corporate philosophy, that is to achieve perfection and excellence in all spheres. Its tradition is that of innovation, dynamism and experiments.
Research and Development plays a vital role in its vertical and horizontal integration programmes. It perfectly compliments its goals of leadership, quality and growth – its aim to be best. Grasim has a strong presence in fabrics, synthetic yarns, worsted yarn and is well known for its branded suiting Grasim and Graviera, made from different blends of polyester and viscose. Its textile plants are located at Bhiwani in Haryana and Malanpur in Madhya Pradesh. Fabric operations are centralised at Bhiwani with a processing capacity of 17 million meters a year, while the Malanpur unit manufactures worsted dyed yarn spun from 100 per cent merino wool along with polyester and other blends.
The Grasim brand has differentiated itself as 'the power of fashion' with several innovative fabrics such as, Uncrushables, Ice Touch, Purista and Clean Fab, Aquasoft and E-Stretch. Grasim's strong nation wide retail network includes 110 exclusive showrooms as well as another 200 wholesalers and 12,000 multi-brand outlets through which it reaches its customers.
Grasim Industries Limited, a flagship company of the Aditya Birla Group, ranks among India's largest private sector companies, with a turnover of Rs. 6247.10 crore for FY 2005, with Grasim Textiles having a turnover of Rs. 250.00 crore.
Its premium brands, the 'Grasim' and 'Graviera' range of fabrics, have distinctively positioned themselves as 'the power of fashion'.
Grasim has a strong presence in fabrics, synthetic yarns, worsted yarn and is well known for its branded suiting Grasim and Graviera, made from different blends of polyester and viscose. Fabric operations are centralized at Bhiwani with a processing capacity of 17 million metres a year.
The Grasim brand has differentiated itself as 'the power of fashion' with several innovative fabrics such as, Uncrushables, Ice Touch, Freedom, Venetia, Purista, Clean Fab, and Aquasoft. Grasim’s strong nation wide retail network includes 60 exclusive showrooms as well as another 200 wholesalers and 12,000 multi-brand outlets through which it reaches its customers.
1. This is one of the ten largest private sector companies in the country.
2. It has a solid financial base.
3. A group of units producing various products.
4. The company is the domestic market leader & amongst the top two
producers in the world.
emphasis is on scaling up capacities and services.(Greenfield and Brownfield)
1) Education for all: to secure them a brighter future.
2) Sustainable Livelihood: through training and education for skill development.
3) Health care and Hygienic living conditions.
4) Family Welfare
5) Restoring self esteem of the physically handicapped
6) Empowerment of Women
7) Community Development: holistic development of the community including infrastructure
8) Espousal of social causes
VALUES
People contribute when they relate to an organization and they relate, when they understand the organization . People understand an organization through its values, by experiencing the culture that values create and by using the systems and processes that values define . In large organizations , such share understanding can not be created through leadership of individuals alone, it requires leadership of principles , of beliefs , of conviction.
These together constitute what we call our “Values”.
Integrity :- Acting and taking decisions in a manner that these are fair, honest, following the highest standards of professionalism and are also perceived to be so. Integrity for us means not only financial and intellectual integrity, but in all other forms as are commonly understood.
Commitment :- On the foundation of integrity, doing whatever it takes to deliver values to all stakeholders. In the process, taking ownership for our own decisions and actions , those of our team and that part of the organization that we are responsible for.
Passion :- A missionary zeal arising out of emotional engagement with the organization that makes work joyful and inspires each one to give his or her best.
Seamlessness :- Thinking and working together across functional silos, hierarchies,businesses and geographies.
Speed :- Responding to internal and external customers with a sense of urgency.
Business Heads
Whole-time Director and Chief Financial Officer
Company Secretary
1. Viscose staple fibre
2. Rayon grade pulp
3. Cement
4. Textiles
5. Sponge Iron
6. Chemicals
1.Viscose staple fibre:-
The Aditya Birla Group is the world's largest producer of VSF, commanding a 24 per cent global market share. The company meets over 98 per cent of India's domestic VSF requirements .
2.Cement:-
The Aditya Birla Group is the 11th largest cement producer in the world and the seventh largest in Asia .
3.Sponge iron:-
It is the largest merchant producer of sponge iron in India.
4.Chemicals:-
Grasim has India's second largest caustic soda unit .
5.Textiles:-
Its premium brands, the 'Grasim' and 'Graviera' range of fabrics, have distinctively positioned themselves as 'the power of fashion'.
All of Grasim's units have earned ISO 9002 and 14001 certifications.
Product quality, innovation and eco-friendliness are a hallmark of all the company's divisions .
UNCRUSHABLES
PURISTA
CLEANFAB
ICETOUCH
FINESSE
E-STRETCH
FREEDOM
GRASIM SUITING AND GRAVIERA SUITINGS
ICETOUCH
One of the most successful innovations of Grasim in the past couple of years is ‘ICE TOUCH’. Ice Touch is a pioneer and continues to hold its preeminent position in moisture management based products in India. This product is well accepted all over India continues to be the market leader.
This product is based on Japanese technology. Grasim have collaborated to and innovated its use on Polyester Viscose blended fabrics to adapt this product to the Indian conditions and the Indian consumer.
The unique properties of ‘ICE TOUCH’ are its instantaneous absorption of water, spreading of the same over a large surface area and its quick evaporation. When you sweat the liquid is quickly absorbed by the fabric and evaporated. When this liquid evaporates it takes heat from the inside of the fabric and thereby giving the wearer a very cool feeling.
Ice Touch is a specially engineered product produced from selected fabric constructions using innovative processing routines along with the aforesaid technology to get a wonderful handle and feel coupled with the above properties. Ice Touch provides cotton like comfort and PV like drape and wears properties.
In short ICE TOUCH is a unique range of fabrics possessing excellent handle, feel and drape along with extraordinary moisture absorption and evaporation giving a very cool and icy feeling.
CLEANFAB:-
CLEAN FAB is one of the most recent in-house innovations of Grasim Industries. This is a functional Polyester Viscose blended fabric in which for the first time dust free and soil free concept has been introduced. This fabric is ideally suited for the dusty atmosphere and environment prevalent in most parts of the country for most of the year.
Generally soiling and soil release is a serious problem when hydrophobic fibres (like polyester) are blended with cellulosic fibres (like cotton , viscose etc.) since these hydrophobic fibres attract soil to a greater extent and release the soil less readily during laundering.
In short CLENFAB is the ultimate product in terms of giving good comfort along with the soil prevention and easy soil release properties.
UNCRUSHABLES:-
Uncrushables is a low crush fabric, first winter poly-wool fabric with anti-wrinkling quality to be launched in the industry.
While no fabric is ever 100% wrinkle free, Uncrushables is far superior to other competitive products with better crease recovery. The fabric is easy to wash and care of. Meant for the hard and rugged life indoors or outdoors, it is available in 15 colors.
FINESSE:– Fine Fabric for Fine People
One of the most comfortable trousers made out of fine yarn. The fabric has a finer count which lends itself to luxurious feel and handle. It is ideal for night wear, party wear and outdoors.
Finesse is very easy to maintain and can be washed easily and carries a very elegant shape and drape all day long.
The fabric provides greater comfort like cotton and comes in some of the most exotic colors blue, black, beige, limestone, graphite and grey.
Viscose Staple Fibre Nagda(M.P.)
Rayon Grade Pulp Mavoor(Kerela)
Hariar Poly Fibres Karnataka
Rayon Grade Caustic Soda Nagda (M.P.)
Vikram Cement Jawad (M.P.)
Vikram Iron &Steel (Sponge Iron) Maharashtra
Grasim cement Raipur (M.P.)
Graviera & Grasim Suiting Bhiwani (Hry.)
Elegent Spinners Bhiwani (Hry.)
Vikram Ispat Raigarh (M.P.)
Aditya Cement Shambhupura
Birla Telecom Ltd. & Birla Communication Ltd. Mumbai
Ultra Tech Cement South Hydrabad
BHIWANI TEXTILES MILLS
The erstwhile Punjab cotton Mills at Bhiwani in Haryana was taken over by Grasim Industries 1964.Subsiquently, its product mix was changed from cotton to polyester/ viscose suiting. Today with a capacity of over 40,000 spindles and over 160 looms, Bhiwani Textile Mills (BTM) caters to a large market in India. Its brand- Graviera
Suiting- is well-received in Middle East, South East Asia,Cyprus, latin America and Mauritius as well. The first to introduce Synthetic Denims and Polyester Jute Suiting, the Unit intends to diversify into fancy yarn spinning and blended design suiting using fibres like silk, cotton , flax and jute. A leader in Yarn and fabric - right from its inception- BTM's brands include ,Adonis, and Sumo.
Bhiwani Textiles Mill is equipped with
1. World Class spindles.
2. Dornier Looms( Gremany) and Sluzer Looms ( Switzerland ).
3.Computerised matching systems and sophisticated jet- dyeing machines in its Processing Unit.
4. Computer Aided Design packages in its Fabric Developmnt Section.
BTM promotes the mega fashion event " Graviera Mr. India"- the winner of this event participates in the spublicised event, it has provided a boost to the image of the company's products.
5. It has Italian machinery for making perching and dying the cloth.
BTM also promotes the mega fashion event “GRASIM MR. INDIA”- the winner of this event participates in the publicized event, it has provided a boost to the image of the company’s products.
ORGANISATION STRUCTURE OF BTM
STRATEGIES OF BTM
Strategies are key to achieve objective. Every company must have a set strategies through which it achieves its objective. B .T.M. has also its well defined strategies which is Implemented in all the three levels . The strategies are :-
In order to delight customers, employees, stakeholders and to become a
Successful competitor in global market, Aditya Birla Group has evolved and
promoted this top rank methodology of W.C.M. to sustain excellence in
company wise performance. This is multidimensional viz. waste elimination,
5-S, JIT, TPM System & Cash Flows.
2. BMC (Birla Management Centre)
Philosophy behind its logo: The philosophy of BMC is beautifully captured
in its symbol.
The logo has been designee to reflect concept of group dynamics and group Synergy, six symbolic person, one is dark blue and five is light blue denote one group, all fusing their energies and knowledge to form a strong nucleus.
3.Quality Circles
Quality is match word of the unit. It is not imposed by checks and counters
Checks. It is a part of total manufacturing system. Quality is first parameter.
Again in order to maintain a superior quality of the product various
Management practices and being carries out by top management. Quality
Circles meetings have been formed by the top management with a view to
Increase the involvement and responsibility in their individual work areas.
After completion of the Project, award by way of recognition are given to all
The quality cirles team members.
4.5-S (a house-keeping management)
Good quality management producers can prosper only in clean and serene
Atmosphere an so the top management at BTM have implemented the 5-S
Technique (related to the wok environment):
5.TQM(TOTAL QUALITY MANAGEMENT)
Today’s executive view the task of improving product and service quality as
Their top priority. Most customers, whether they are internal or external will
No longer accept average quality performance. If company wants to stay in
They have no choice but to adopt TQM.
Because of this strong quality consciousness of BTM ,in 1994 Graviera was awarded the prestigious ISO 9002 so certification. Each process from buying the
Fibre to the finished fabric monitored by the computerized machines, highly observant workers and technicians.
Objectives establish the goals and the aims of the business and determine the shape of future events. Objectives are the way of achieving motives for profit of social service.
Main objectives of Bhiwani Textile Mills as in its Memorandum of Association are:
Strengths of BTM
1. BTM is a composite firm in Haryana.
2. BTM is a financially sound firm.
3. Working environment is peacefully (Union is strength principle is followed)
4. Facilities given to employees & employers on time and upto date.
5. Product quality is given equally to all (Wholesaler, Retailers)
Weaknesses of BTM
1. Basic salary structure is not up to date some manipulations are needed
2. Not sufficient facilities are given employers & employees
.
Opportunities for BTM
1. Given chance to Grasim to make & sale its product providing them manpower, machine , money , market , material
2. In near future they will start readymade garments
Threats to BTM
1. BTM face threats from its competitors like Vimal , ocm , Siyaram , Raymonds
2. BTM face in overseas market like Phillipines , Malaysia , Canada , Mexico , America
WHAT CAN WE DO
WHAT CAN YOU EXPACT
Under this our partners can expect / avail of the following support services from
Birla Viscose.
a. Yarn Logistic support: A good quality viscose or viscose blended yarn can
be made available from a good spinning mill with in time.
b. Technical support: Viscose based processing support through manuals is
available on a case-to-case basis. Physical demonstration at select process
houses is also carried out for the benefit of the knitters and pocessers.
c. Design and Development support: We have an application development
center at TIT & S; Bhiwani, where we keep on developing new product
and concepts.
d. Marketing Support: To tie up spinners/ knitters/showcase.
WORKING CAPITAL AT A GLANCE
INTRODUCTION
A successful sales program is necessary for earning profits by any business enterprise. Sales don’t convert into cash instantly. There is a time lag between the sale of goods and receipt of cash.
Therefore, there is a need for working capital in the form of current assets to deal with the problem arising out of the lack of immediate realization of cash against goods sold. Therefore sufficient working capital is necessary to sustain sales activity.
Defination of Working Capital:-
“Working capital is ordinarily defined as the excess of the current assets over current liabilities”.
“The most common defination of working capital is the difference of the firm’s current assets and current liabilities.”
Defination of working capital management:-
“Working capital management involves the relationship between a firm's short-term assets and its short-term liabilities. The goal of working capital management is to ensure that a firm is able to continue its operations and that it has sufficient ability to satisfy both maturing short-term debt and upcoming operational expenses. The management of working capital involves managing inventories, accounts receivable and payable, and cash.” -From WWW.STUDYFINANCE.COM
Guided by the above criteria, management will use a combination of policies and techniques for the management of working capital. These require managing the current assets - generally cash and cash equivalents, inventories and debtors. There are also a variety of short term financing options which are considered.
TYPES
Working capital can be classified either on the basis of concept or on the basis of periodicity of its requirement.
1) ON THE BASIS OF CONCEPT
On the basis of concept working capital is of 2 types.
A) Gross working capital - Gross working capital is represented by the total Current assets.
Gross working capital = Total current assets
B) Net working capital - Net working capital is the excess of current assets over current liabilities.
Net working capital = Current assets – Current liabilities
2) ON THE BASIS OF REQUIREMENT
On the basis of requirement working capital is also of 2 types.
A) Permanent working capital - It is that amount of investment which should always be there in the fixes or minimum current assets like inventory, accounts receivables or cash balance etc. to carry out business smoothly. Such an amount cant be reduced if the firms wants to carry on business operations without interruption.
B) Variable working capital - The excess the amount of working capital over permanent working capital is known as variable working capital. It may also be subdivided into two parts.
FEATURES
DETERMINANTS
10) Other Factors - Other factors, which affect the requirement of working capital, are lack of co-operation in production and distribution policies, transport and communication facilities, the fiscal and tariff policies of the government etc.
COMPONENTS
Main components of working capital are as follows:
Marketable securities (as temporary investment) may be held for one of the following reasons:
WORKING CAPITAL CYCLE
Working capital cycle indicates the length of time between a firm’s paying for materials entering into stock and receiving the cash from sale of finished goods. In a manufacturing firm, the duration of time required to complete the sequence of events is called operating cycle.
In case of a manufacturing company, the operating cycle is the length of time necessary to complete the following cycle of events: -
The above operating cycle is repeated again & again over the period depending upon the nature of the business & type of product etc. the duration of the operating cycle for the purpose of estimating working capital is equal to the sum of duration allowed by the suppliers.
Working capital cycle can be expressed as: R+W+F+D-C
Where R=Raw Material Storage Period = Avg. Stock of Raw Material / Avg. Cost of Production per day
W=Work in Progress Holding Period = Avg. Work in Progress Inventory /Avg. Cost of Production per day
F=Finished Goods Storage Period = Avg. Stock of Finished Goods / Avg. Cost of Goods Sold per day
D=Debtors Collection Period = Avg. Book Debts/ Avg. Credit Sales per day
C=Credit Period Availed = Avg. Trade Creditors/Avg. Credit Purchases per day
OPERATING CYCLE OF MANUFACTURING BUSINESS
REALIZATION Accounts SALES
Receivables
Cash Finished Goods
PURCHASES PRODUCTION
PRODUCTION PROCESS
Raw Materials Work-in-Process
PROCESS
THEORTICAL ASPECTS OF WORKING CAPITAL MANAGEMANT
WORKING CAPITAL MANAGEMENT
NATURE OF WORKING CAPITAL MANAGEMENT
Working capital management is three dimensional in nature-
1) It is concerned with the formulation of policies with regard to profitability, liquidity and risk.
2) It is concerned with the decisions about the composition and level of current assets.
3) It is concerned with the decisions about the composition and level of current liabilities.
Working capital management is concerned with the problems that arise in attempting to manage the current assets, the current liabilities and the interrelationship that exists between them.
The term current assets refer to those assets which is the ordinary course of business can be converted into cash within one year. Major current assets are cash, marketable securities, accounts receivable and inventory.
Current liabilities are those liabilities, which are intended, at their inception, to be paid in the ordinary course of business within a year, out of the current assets or earnings of the concern. Current liabilities are accounts payable, bills payable, bank overdraft, and outstanding expenses.Working capital is that portion of firm’s assets which is financed by long-term funds.
Interaction between current assets and current liabilities is the main theme
of the theory of working capital management.
Goal of working capital management is to manage the firm’s current assets and liabilities in such a way so that a satisfactory level of working capital is maintained.
The second important segment of working capital management is deciding the optimum level of investment in various current assets. There are three important current assets cash, accounts receivables and inventory
RECEIVABLES MANAGEMENT
The term receivable is defined as “debt owed to the firm by customers arising from sale of goods or services in the ordinary course of business”. When a firm makes an ordinary sale of goods or services and doesn’t receive payment, the firm grants trade credit accounts receivable, which could be collected in the future.
Receivables Management is also called trade credit management.
The objective of receivables management is “to promote sales and profits until that point is reached where the return on investment in further funding receivables is less than the cost of funds raised to finance that additional credit”.
Investments in receivables involve both benefits and costs. The extension of trade credit has a major impact on sales, costs and profitability. Other things being equal, a relatively liberal policy and, therefore, higher investments in receivables, will produce larger sales. However, costs will be higher with liberal policies than with more stringent measures.
Therefore, accounts receivables management should aim at a trade-off between profit (benefit) and risk (cost).
The credit policy of a firm provides the framework to determine:
Credit Standard
The term credit standards represent the basic criteria for the extension of credit to those customers to whom goods could be sold on credit. If a firm has more slow-paying customers, its investment in accounts receivables will increase. The firm will also be exposed to higher risk of default.
Credit Terms
Credit terms specify duration of credit and terms of payment by customers. Investment in accounts receivables will be high if customers are allowed extended time period for making payments.
Credit Analysis
Credit analysis and investigation is an aspect of credit policies of a firm. Two basic steps are involved in the credit investigation process:
It is on the basis of credit analysis that the decisions to grant credit to a customers as well as the quantum of credit would be taken.
INVENTORY MANAGEMENT
Management of inventory is designed to regulate the volume of investment in goods on hand and the types of goods carried in stock to meet the needs of production and sales while at the same time, the investment in them is to be kept at a reasonable level.
The proper management and control of the capital invested in the inventory should be the prime responsibility of accounting department because resources invested in inventory aren’t earning a return for the company. Rather, on the other hand, they are costing the firm money both in terms of capital costs being incurred and loss of opportunity income that is being foregone.
ABC System of Control
The various inventory items are, according to this system, categorized into three classes-
The item included in-group involve the largest investment. Therefore, inventory control should be the most rigorous and intensive and the most sophisticated inventory control techniques should be applied to these items. The C group consists of items of inventory which involve relatively small investments although the numbers of items is fairly large. These items deserve minimum attention. The B group stands midway. It deserves less attention than A but more than C. It can be controlled by employing less sophisticated techniques.
Maximum Stock Limit
This represents the quantity if inventory above which it should not be allowed to be kept. The following formula may be applied to calculate the maximum stock-
Maximum Stock = Reorder Level – Minimum Consumption during Minimum Lead Time + Lot Size.
Minimum Stock Limit
imum This represents the quantity below which stock should not be allowed to fall. The main purpose of this level is to ensure that production isn’t held up due to storage of any material.
Minimum Stock Limit = Re-order Level – Normal storage during Lead Time
Re- Ordering Level
It is the point at which if stock of the material in store reaches, the storekeeper should initiate the purchase requisition for fresh supplies of the material. This level is fixed somewhere between the maximum and minimum levels in such a way that the difference of quantity of the material between the reordering level and the minimum level will be sufficient to meet requirements of production upto the time of fresh supply of the material.
The reorder point = Lead time in days * Average daily usage of inventory
Economic Order Quantity
It is the quantity of inventory, which can be reasonably ordered at a time and purchased economically. It is also known as Standard Order Quantity or Economic Lot Size. By definition “Economic Order Quantity is that size or order at which the total cost of ordering and holding are the minimum.
In determining the economic order quantity the problem is one to set a balance between two opposing costs, namely, namely ordering costs and carrying costs. The ordering costs are basically the costs of getting an item into the firm’s inventory.
Carrying costs, sometimes also known as holding costs are the costs of possessing the materials. These costs are combined known as “Associated Costs”.
Hence, the management tries to reconcile them and this reconciliation point is economic order quantity.
OBJECTIVES OF THE STUDY
METHODS OF WORKING CAPITAL ANALYSIS
There are so many methods for analysis of financial statements but BHIWANI TEXTILE MILL used the following techniques:-
A detail description of these methods is as follows:-
COMPARATIVE SIZE STATEMENTS:-
When two or more than two years figures are compared to each other than we called comparative size statements in order to estimate the future progress of the business,it is necessary to look the past performance of the company.These statements show the absolute figures and also show the change from one year to another .
Benefits of this method to the BTM:-
TREND ANALYSIS:-
To analyse many years financial statements BTM uses this method.This indicates the direction on movement over the long time and help in the financial statements.
Procedure for calculating trends:-
Benefits :-
CASH FLOW STATEMENT:-
Cash flow statements are the statements of changes in the financial position prepared on the basis of funds defined in cash or cash equivalents. In short cash flow statement summaries the cash inflows and outflows of the firm during a particular period of time.
Benefits for the BTM:-
RATIO ANALYSIS:-
Ratio analysis is the process of the determining and presenting the relationship of the items and group of items in the statements .According to Batty j. management
accounting “Ratio can assists management in its basics functions of forecasting ,planning,coordination,control and communication”.
Benefits of ratio analysis to BTM:-
Liquid assets =Current assets – Stock -Prepaid expenses
Worth
+long term loan
term loan
( cost of good sold= Net sales/ Gross profit,
Average stock=Opening stock+closing stock/2)
+Average B/R
( Credit sales per day=Net credit sales of the year/365)
Creditors + Average B/P
Per day
Assets
( Net Fixed Assets = Fixed Assets – depreciation)
Working Capital
(working capital= current assets – current liability)
(Net sales= Sales – Sales return)
(Operating Net Profit= operating net profit/ Net Sales *100 or operating Net profit= gross profit – operating expenses)
Net Sales * 100
(Cost of goods sold = Net Sales – Gross profit ,
Operating expenses = office & administration expenses + Selling
& distribution expenses + discount + bad debts + interest on short
term loans)
Holders / No. of equity shares *100.
RATIO ANALYSIS FOR GRASIM INDUSTRY
2006
C.R.=1321.22/969.15=1.36
2007
C.R=1517.69/1266.86=1.20
Comment:
As compared to previous year, current ratio has decreased in current year because of increase in current liabilities.
2006
Q.R.=570.49/969.15=0.59
2007
Q.R.=693.55/1266.86=0.55
Comment:
As compared to previous year, quick ratio has slightly decreased in current year.
DEBT EQUITY RATIO:-
2006
D.E.R = 1979.67/4982.08
= 0.40
2007
D.E.R = 2951.56/6230.04
= 0.47
2006
I.C.R.=1201.90/103.38=11.67 times
2007
I.C.R.=2189.26/111.84=19.57 times
Comment:
Interest coverage ratio is increasing as compared to previous year. This indicates that the firm will be able to pay the interest on long term loans regularly.
2006
F.A.T.R.=5159/3004.63=1.72 times
2007
F.A.T.R.=6097/3390.44=1.80 times
Comment:
2006
D.T.F.R. =1979.67/6961.75
= 0.28 or 28.0%
2007
D.T.F.R.= 2951.56/9181.60
= .32 or32.0%
2006
P.R.= 4982.08/6961.75
= 0.71 or 71.0%
2007
P.R.= 6230.04/9181.60
= 0.67 or 67.0%
2006
C.T.R.=5159/3356.70=1.54 times
2007
C.T.R.=6097/3641.27=1.67 times
Comment:
This ratio reveals how efficiently capital employed is being used. As compared to previous year, this ratio is increasing which indicates that there is better use of capital employed.
2006
W.C.T.R.=5159/352.07=14.65 times
2007
W.C.T.R.=6097/250.83=24.3 times
Comment:
This ratio reveals how efficiently working capital has been utilized in making sales. As compared to previous year, this ratio is increasing which indicates the efficient use of working capital.
2006
S.T.R.=5159/715=7.22 times
2007
S.T.R.=6097/784.44=7.77 times
Comment:
This ratio indicates whether stock has been efficiently used or not. As compared to previous year, there is a slight increase in this ratio
2006
G.P.R.= 1494/6621*100
= 22.56%
2007
G.P.R.=2507/8604*100
= 29.14%
2006
N.P.R.=1202/6621*100
= 18.15%
2007
N.P.R.=2189/8604*100
= 25.44%
2006
O.N.P.R.= 1590.9/6621*100
= 24.02%
2007
O.N.P.R.=2619/8604*100
= 30.44%
2006
E.P.S.= 8630000000/91808510
= RS. 94
2007
E.P.S.= 15360000000/91428571
= RS.168
2006
D.P.S.=1836176200/91808510
= RS.20
2007
D.P.S.=2514285703/91428571
=RS.27.5
2006
D.P.R.=20/94*100
= 22.0%
2007
D.P.R.=27.5/168*100
=17.0%
Proportion of various sources of working capital in percentage:
Current assests, loans and advances:
2006
1.46/2026.76*100=0.07%
2007
0.70/2342.39*100=0.02%
2006
750.73/2026.76*100=37.04%
2007
824.14/2342.39*100=35.18%
2006
413.45/2026.76*100=20.39%
2007
576.48/2342.39*100=24.64%
2006
155.58/2026.76*100=7.67%
2007
116.38/2342.39*100=4.96%
2006
705.54/2026.76*100=34.83%
2007
824.69/2342.39*100=35.20%
Current liabilities and provisions:
2006
969.15/1273.37*100=76.10%
2007
1266/1450.06*100=87.36%
2006
304.22/1273.37*100=23.90%
2007
183.20/1450.06*100=12.63%
COMPARATIVE P&L ACCOUNT
(For the year 2006-07)
(Rs. in Crores)
FY07 | FY06 | %change | |
Net turnover | 14,095.2 | 10,224.0 | 38 |
Other income | 317.7 | 267.9 | 19 |
Total expenditure | 10,122.8 | 8,155.3 | 24 |
Operating profit(PBIDT) | 4,290.1 | 2336.6 | 84 |
Interest | 228.6 | 218.3 | 5 |
Depreciation | 610.0 | 563.1 | 8 |
Exceptional Items | - | 4.1 | - |
Profit before tax | 3,451.5 | 1,559.3 | 121 |
Total tax expenses | 1,092.1 | 402.7 | 171 |
Net Profit after Total Tax | 2,359.4 | 1,156.6 | 104 |
Minority share | 391.9 | 116.0 | 238 |
Net profit | 1,967.5 | 1,040.6 | 89 |
(For liability side of 2006-07)
(Rs. in Crores)
Particulars | 2007 | 2006 | Base Trend % | Current Trend % | |
Current Liability | |||||
Liability | 1,266.86 | 969.15 | 100 | 130.73 | |
Provisions | 183.20 | 304.22 | 100 | 60.21 | |
Total(A) | 1,450.06 | 1,273.37 | 100 | 113.87 | |
Fixed Liability | |||||
Share Capital | 91.69 | 91.69 | 100 | 100 | |
Reserves & surplus | 6,138.35 | 4,890.39 | 100 | 125.5 | |
Loans | 2,951.56 | 1,979.67 | 100 | 149.09 | |
Def. Tax liability | 582.55 | 584.38 | 100 | 99.68 | |
Total(B) | 9,764.15 | 7,546.13 | 100 | 129.39 | |
Total liability(A+B) | 11,214.21 | 8,819.50 | 100 | 127.15 |
TREND ANALYSIS
(For assets side of 2006-07)
(Rs. in Crores)
Particulars | 2007 | 2006 | Base Trend % | Current Trend % |
Fixed Assets | ||||
Fixed Assets | 4,582.79 | 3,298.27 | 100 | 138.94 |
Fixed assets held for disposable | 14.33 | 12.76 | 100 | 112.30 |
Investments | 4,274.70 | 3,481.71 | 100 | 122.79 |
Total(A) | 8,871.82 | 6,792.74 | 100 | 130.60 |
Current Assets | ||||
Stock | 824.14 | 750.73 | 100 | 109.77 |
Interest Accrued | .70 | 1.46 | 100 | 47.94 |
Debtors | 576.48 | 413.45 | 100 | 139.43 |
Cash | 116.38 | 155.58 | 100 | 74.80 |
Loans | 824.69 | 705.54 | 100 | 116.88 |
Total(B) | 2,342.39 | 2,026.76 | 100 | 115.59 |
Total Assets(A+B) | 11,214.21 | 8,819.50 | 100 | 127.15 |
CASH FLOW ANALYSIS
(For 2006-07)
(Rs in Crores)
FY07 | FY06 | |
SOURCES OF CASH | ||
Cash from operations(net of taxes) | 1816.0 | 1077.1 |
Increase in debts | 947.6 | -- |
Non operating cash flow | 114.0 | 67.1 |
Decrease in cash and cash equivalent | 39.2 | -- |
Decrease in working capital | -- | 205.2 |
2916.8 | 1349.4 | |
Uses of cash | ||
Net increase in investments | 647.1 | 549.2 |
Net capital expenditure | 1598.2 | 399.5 |
Decrease in debts | -- | 53.3 |
Increase in working capital | 83.3 | -- |
Interest | 109.4 | 112.7 |
Dividend | 478.8 | 165.8 |
Increase in cash and cash equivalent | -- | 68.9 |
2916.8 | 1349.4 |
Cash flow from operating activities | 2007 |
2006 |
Net Profit Before Tax | 2189.26 | 1201.90 |
Depreciation | 317.91 | 291.64 |
Interest Expenses | 111.84 | 103.38 |
Interest Income | (31.84) | (29.48) |
Dividend Income | (81.43) | (38.04) |
Profit/loss on sale of fixed Assets(Net) | (4.62) | 3.99 |
Profit on sale of Long Term Investments (Net) | (2.70) | (62.57) |
Profit on sale of Current Investments(Net) | (49.41) | (7.27) |
Operating profit before working capital changes | 2449.01 | 1330.06 |
Trade and other receivables | (314.56) | (116.66) |
Inventories | (73.41) | (72.41) |
Assets Held for Disposal | (1.57) | 0.97 |
Trade Payables | 306.17 | 159.70 |
Cash generated from Operations | 2365.64 | 1668.74 |
Direct Taxes Paid (Net) | (632.97) | (380.42) |
Net Cash from operating activities | 1732.67 | 1288.32 |
Cash flow from investing activities | ||
Purchase of fixed assets | 326.4 | 410.5 |
Sale of fixed assets | (354.13) | (388.73) |
Purchase of Investments | (150.11) | (173.66) |
Sale of Investments | (128.19) | (91.57) |
Investments/Advances in Joint Ventures, Subsidiaries & others | (16.77) | (11.75) |
CASH FLOW STATEMENT
(For year 2006-07)
Interest received | (322.8) | (255.21) |
Net Cash from / (used in) investing activities | (301.75) | (231.24) |
Cash flow from financing activities | 19.71 | 5.65 |
Proceeds from borrowings | (75.41) | (792.83) |
Repayments of borrowings | 666.13 | 53.64 |
Interest paid | (1294.15) | 24.74 |
Dividends paid | 3.37 | 1.79 |
Corporate dividend tax | 74.29 | 55.28 |
Dividend received | 39.37 | 86.32 |
Net cash from / (used in) financing activities | (868.44) | (796.65) |
net increase/decrease in cash & cash equivalent | (140.78) | 117.37 |
At Beginning of year | 227.48 | 110.11 |
At end of year | 86.7 | 227.48 |
Dividend received(Net) |
(PROFIT & LOSS A/C)
(For 2006-07)
(Rs. in Crores)
2007 | 2006 | |
INCOME | ||
Gross sales Less: Excise duty | 9,607.97 986.29 | 7,638.41 985.80 |
Net sales | 8,603.59 | 6,652.61 |
Interest & dividend Income | 113.27 | 67.53 |
Other income | 168.49 | 152.41 |
Increase/Decrease in stock | (16.44) | (43.48) |
8,868.91 | 6,829.07 | |
EXPENDITURE | ||
Raw material consumed | 2,219.32 | 1,822.69 |
Manufacturing expenses | 1,744.33 | 1,580.34 |
Purchases of finished &other products | 321.16 | 240.15 |
Payments to &provisions for employees | 459.40 | 407.64 |
Selling, distribution, administration &other expenses | 1,505.69 | 1,181.33 |
Interest | 111.84 | 103.38 |
Depreciation | 317.91 | 291.64 |
6,679.65 | 5,627.17 | |
Profit before tax and exceptional items | 2,189.26 | 1,201.90 |
Surplus on pre-payment of sales tax loan | - | 4.13 |
Write back of provision for diminution | 37.10 | - |
Profit before tax | 2,226.36 | 1,206.03 |
Provision for current tax | (692.38) | (369.82) |
Deferred tax | 1.83 | 27.00 |
Profit after tax | 1,535.81 | 863.21 |
Debenture redemption reserve no longer required | 38.56 | 8.62 |
Investment allowance reserve no longer required | 0.05 | 0.25 |
Balance brought forward from previous year | 878.37 | 815.35 |
Profit available for appropriation | 2,452.79 | 1,687.43 |
Appropriations: | ||
Interim dividend | 252.10 | - |
Proposed dividend | - | 183.35 |
Corporate dividend tax | 35.36 | 25.41 |
General reserve | 1200.00 | 600.00 |
Balance carried to balance sheet | 965.33 | 878.37 |
2,452.79 | 1,687.43 |
BALANCE SHEET
(For year 2006-07)
(Rs Crore) SOURCES OF FUNDS SHARE HOLDERS FUND | FY (2006-07) | FY (2005-06) |
share capital | 91.69 | 91.69 |
Reserves and Surplus | 6,138.35 | 4,890.39 |
Loan funds | ||
Secured Loans | 2,291.00 | 1,386.12 |
Unsecured Loans | 660.56 | 593.55 |
2,951.56 | 1,979.67 | |
Deferred tax liabilities | 582.55 | 584.38 |
TOTAL | 9,764.15 | 7,546.13 |
APPLICATIONS OF FUNDS | ||
Fixed assets | ||
Gross Block | 6,770.97 | 6,114.12 |
Less: Depreciation | 3,380.53 | 3,109.49 |
Net Block | 3,390.44 | 3,004.63 |
Capital Work-in-Progress | 1,192.35 | 293.64 |
4,582.79 | 3,298.27 | |
Fixed Assets held for disposal | 14.33 | 12.76 |
Investments | 4,274.70 | 3,481.71 |
Current assets, loans & advances | ||
Interest accrued on Investments | 0.70 | 1.46 |
Inventories | 824.14 | 750.73 |
Sundry Debtors | 576.48 | 413.45 |
Cash and Bank Balances | 116.38 | 155.58 |
Loans and Advances | 824.69 | 705.54 |
2,342.39 | 2,026.76 | |
Less: Current liabilities & provisions | ||
Liabilities | 1,266.86 | 969.15 |
Provisions | 183.20 | 304.22 |
1,450.06 | 1,273.37 | |
Net Current Assets | 892.33 | 753.39 |
TOTAL | 9,764.15 | 7,546.13 |
CONCLUSIONS
BIBLIOGRAPHY
By M.Y. Khan & P.K. Jain
By D. K. Goyal
2005-06
2006-07
projectskart.blogspot.in