Example cap table
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
[INSERT LOGO HERE]
3
4
5
PhaseAmountValuation
Founder shareholding %
Use of FundsValue milestonesNotes
6
7
Self Funded$650,000100%
Building and validating business model
8
Building and validating impact model
9
Pilot
10
FFF$200,000$850,00081.0%Go to MarketReseller and self-serve channels
11
Bridge to Angel
Partners/Resellers
12
Team: CEO, Chief Impact Officer (CIO)
Customers
13
Auckland Reseller/Strategic partner
Monthly Recurring Revenue (MRR) =
14
Impact Metrics
15
"Angel"$300,000$1,150,00064.2%
Domestic trip (CEO, Christchurch)
Multi-city/region Presence
16
[non-equity instruments go here]
Canterbury Support partner
National and Overseas Press Coverage
17
Team: CEO, CIO, Direct/Reseller Manager, Delivery Staff
4 case studies
18
Lease premises/equipment
Partners/Resellers
19
Impact AuditCustomers
20
Mission Protection - legal costs
MRR =
21
Impact Metrics - data and improvements
22
'A'$500,000$1,500,00048.2%
Aus Trip (CEO, Sydney)
annual income $XX
23
[non-equity instruments go here]
Team: CEO, CIO, Dev1, NZ Direct/Reseller Manager,
Aus Direct/Reseller Manager, NZ/Aus Delivery Staff,
Marketing Lead
XX case studies
24
Aus strategic partners
First US customers
25
Aus context analysis/impact audit
Resellers
26
US trips (CEO, San Fran, NYC)
Customers
27
'B'48.2%MRR =
28
[or non-equity instrument]
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu