A | B | C | D | E | |
---|---|---|---|---|---|
1 | Summary | 2012 | $ | ||
2 | |||||
3 | Income | $164,162.85 | |||
4 | Expenses | -$181,705.94 | |||
5 | |||||
6 | 2011 Ending Balance | SLUPCA | $105,157.50 | ||
7 | UWCU | $4,159.43 | |||
8 | Total 2011 Ending Balance | $109,316.93 | |||
9 | Current Balance | $91,773.84 | |||
10 | |||||
11 | Income | Source | $ | ||
12 | |||||
13 | True Fans | $43,565.68 | |||
14 | GVCS Preorders | $0.00 | |||
15 | Grants | $115,536.95 | |||
16 | Private Donations | $5,060.22 | |||
17 | |||||
18 | Income Total | $164,162.85 | |||
19 | |||||
20 | Expenses | Category | % | $ | |
21 | |||||
22 | Construction | 35.30% | -$64,150.96 | ||
23 | GVCS Development | 39.94% | -$72,575.05 | ||
24 | Travel | 3.35% | -$6,085.49 | ||
25 | Infrastructure (Tools - Fuel - Materials) | 10.15% | -$18,450.98 | ||
26 | Administration | 11.25% | -$20,443.46 | ||
27 | |||||
28 | Expenses Total | 100.00% | -$181,705.94 | ||
29 | |||||
30 | |||||
31 | |||||
32 | |||||
33 | |||||
34 | |||||
35 | |||||
36 | |||||
37 | |||||
38 | |||||
39 | |||||
40 | |||||
41 | |||||
42 | |||||
43 | |||||
44 | |||||
45 | |||||
46 | |||||
47 | |||||
48 |