Cost Calculation Matrix

	A	B	C
1
2	Vesper's Hourly Cost Calculation Matrix
3		Read About How To Use This Matrix Here: {{URL}}
4	Hours Per Year	2,080	40 Hours a week for the 52 work weeks per year
5	Revenue you are responsible for a year	$2,000,000.00	Adjust this value
6	Comission % Of Revenue	2%	Adjust this value
7	Annual Salary	$100,000.00	Adjust this value
8	Hourly Rate For Company	$961.54
9	Hourly Rate Personally	$62.50
10		Cost To Company	Cost To You
11	Travel Arrangements Cost You (Per Trip)	$961.54	$62.50
12	Managing Your Schedule (Per Week)	$4,615.38	$300.00
13	Compiling Expense Report (Per Report)	$801.28	$52.08
14	Context Switching Cost (Per Week)	$480.77	$31.25
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100