Sales4-02

	A	B	C	D	E	F	G
1	Income & Expenses
2
3		Jan	Feb	Mar	Apr	May	June
4	Income	12000	17000	18500	16500	15500	17050
5
6	Supplies	1200	2500	3000	3500	3500	3850
7	Office	500	600	700	800	800	880
8	Wages	7000	7000	7000	7000	7000	7700
9	Utilities	3000	3000	3000	4000	4000	4400
10	Total Exp.	11700	13100	13700	15300	15300	16830
11
12	Net Inc.	300	3900	4800	1200	200	220
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100