ABCDEFGHIJKLMABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACCCECGCHCICJCKCLCMCNCOCPCQCRCSCTCUCVCWCXCYCZDADBDCDDDEDFDGDHDIDJ
1
PLAN SCHEMES 2022-23 - PHYSICAL & FINANCIAL TARTGET Vs ACHIEVEMENT
<50%50-7576-99100<50%50-7576-99100Target fixed based on ED Review dtd 3.6.23
2
Overall Target
Overall AchievementFebruary'2023March'2023April'2023May'2023June '2023July'23Aug'23Sept'23Oct'23Nov'23Dec'23Jan'24Feb'24Mar'24Apr'24May'24June'24July'24Aug'24Sep'24Oct'24Nov'24Dec'24Jan'25Feb'25Mar'25Apr'25May'25June'25
3
SL. NoName of the schemeRPMUDistrictGoK AS (No. of schemes)DroppedTaken Up ( No. of schemes)Financial (AS amount)RsPhysical%Financial Rs%PhysicalFinancialPhysicalFinancialPhysicalPhysicalPhysicalPhysicalPhysicalPhysicalPhysicalPhysicalPhysicalPhysicalPhysicalPhysicalPhysicalPhysicalPhysical
4
Schme commg Target 15.2.23Achievement as on 15.2.23Achmnt %Schme commg Target 16.2.23 - 28.2.23Achmnt during 16.2.23 - 28.2.23Achmnt %Target- Feb'23Achievement- Feb23Achmnt %Schme commg Target 15.3.23Achievement as on 15.3.23Achmnt %Schme commg Target 31.3.23AchievementAchmnt %TargetAchievementAchmnt %Schme commg Target 30.04.23AchievementAchmnt %Schme commg Target 31.5.23AchievementAchmnt %Schme commg Target 15.6.23Achmnt upto 15.6.23 Target 16.6.23 to 30.6.23BacklogAchmnt 16.06. to 30.6.23Achmnt % (June) Target 01.7.23 to 15.7.23Back log01.07.23 to 15.07.23 Target 16.7.23 to 31.7.23BacklogAchmnt 16.07. to 31.7.23Target AchmntTarget AchmntTarget AchmntTarget AchmntTarget AchmntTarget AchmntTarget AchmntTarget AchmntAchmntAchmntAchmntTargetAchmntTarget (including backlog)AchmntTarget (including backlog)AchmntTarget (including backlog)AchmntTarget (including backlog)AchmntTarget (including backlog)AchmntTarget (including backlog)AchmntTarget (including backlog)AchmntTarget (including backlog)AchmntTarget (including backlog)AchmntTarget (including backlog)AchmntTarget (including backlog)AchmntJuly AchmntAug Achmnt
5
1Sustainability Support to Community Managed Water SupplyKannurKasargode2231920,343,60019100%859,7484%00NA600%92470910%900%7114%647296485974813%18422%17212%2141133%340270131120927250505050000550COMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPD
6
Kannur2361717,380,40017100%6,910,37940%00NA6350%52896870%7114%33100%8312365691037983%10330%7457%00303100%000000000000000000000000000COMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPD
7
Kozhikode3953427,996,00034100%16,241,34558%5480%88100%107676920%14750%25250%1004984616241345162%13538%8450%11000100%000000000000000000000000000COMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPD
8
Wayanad80818,280,0008100%13,538,00474%00NA22100%68550000%00NA3267%685500013538004197%400%4125%1120033%020020220000000000000000000COMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPDCOMPD
9
Sub Total92147884,000,00078100%37,549,47645%5480%221359%3215947000%30827%151173%3169017537549476118%451227%361131%4391454%36029015312092725050505000055000000000000000
10
MalapuramKozhikode2312212,653,6001986%4,289,82534%22100%500%67064080%200%141071%31634004289825136%1000%1100%00001NA20062080809360606240400000204040404140303030303000
11
Malappuram5454956,877,7004796%22,079,44139%00NA9111%3014518120495747%15960%2814%1421942520029867141%4000%40718%4420067%020142026422518513112013112012041130303140404050504130404001
12
Palakkad2302314,468,7001983%5,155,09036%00NA7571%76684112750284%7343%600%36171754880062135%1500%15213%0020150%2105301019011110010010010010012020607070717060605060606002
13
Sub Total10069484,000,0008590%31,524,35638%22100%21629%4452000023246025%241250%481123%2100000029199754139%6500%66914%4440275%43025704453953892912802932602605315011014115015115115014012112013013003
14
IdukkiIdukki36112524,437,0002184%4,973,65620%00NA00NA61092490%300%3226%18327751497365627%2300%341029%3033467%120230133100111100100100100100001000505051404040404-1404000
15
Thiruvananthapuram
1510514,719,0005100%3,289,47022%00NA22100%1962533128286665%200%6233%12756467200660416%100%1100%001000%0100101101104040404040400010000000000000000000000
16
Kottayam4774044,844,0003895%20,120,00045%00NA00NA124036590%01NA441330%324403412012000062%2600%33515%0020150%0107102612502532202202202202200020201001401441061501420010202000
17
Sub Total98287084,000,0006491%28,383,12634%00NA22100%2047544112828666%5120%821721%635245592710026043%5000%781519%3063556%140950504460404360360360360360004020150190195146180182405-1606000
18
Grand Total29048242252,000,00022794%97,456,95839%7686%452147%9715491136074684%592136%1453927%1162147349384949081%160128%1803519%1171941160%81303621010912975871572369070367067053510513029134034629733032216117-119019003
19
2Scaling up of Rain Water Harvesting and GWR Measures through KRWSAKannurKannur282128131,933,000281100%19,513,02761%55100%3500%113237590%1552919%853136%1256937200%215115%2042412%330038 0-3819177-5718102188408468161600000000000000COMTDCOMTDCOMTDCOMTD0COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
20
Sub Total282128131,933,000281100%19,513,02761%55100%3500%113237590%1552919%853136%0NA215115%2042412%330038 0-3819177-5718102188408468161600000000000000COMTDCOMTDCOMTDCOMTD0COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
21
MalappuramMalappuram155015516,430,000155100%2,500,00015%00NA00NA87079000%500%15096%41075000%14685%1383324%00000NA006295-621627027027270000000000000000COMTDCOMTDCOMTDCOMTD0COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
22
Thrissur202212,0002100%175,00083%22100%00NANA00NA00NANA00NA00NA00000NA0000000000000000000000000000COMTDCOMTDCOMTDCOMTD0COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
23
Palakkad780788,268,00078100%8,729,562106%99100%1417%43820400%292690%262596%20670000%171376%44100%00000NA0000000000000000000000000000COMTDCOMTDCOMTDCOMTD0COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
24
Sub Total235023524,910,000235100%11,404,56246%1111100%1417%1308994000%342676%1763419%617450000%1632113%1423726%00000NA006295-621627027027270000000000000000COMTDCOMTDCOMTDCOMTD0COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
25
IdukkiIdukki124112315,688,000123100%12,114,03777%2020100%2568272%371000000%151067%1000%119780000%2500%261038%15001515100%0000000000000000000000000000COMTDCOMTDCOMTDCOMTD0COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
26
Kottayam148014813,568,000148100%10,650,45378%4343100%171271%434176000%352880%5300%65126400%6500%6523%00000NA00015006306306306306306306306323111613000COMTDCOMTDCOMTDCOMTD0COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
27
Sub Total272127129,256,000271100%22,764,49078%6363100%4280190%80517600%503876%6300%184906400%9000%911213%15001515100%00015006306306306306306306306323111613000COMTDCOMTDCOMTDCOMTD0COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
28
Grand Total789278786,099,000787100%53,682,07962%7979100%918189%3246545900%2399339%3246520%2466514000%468327%4377317%18301553311%0-3881287-119341921817401749579166306306306323111613000COMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTD0COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
29
3Conversion of homestead wells into protected and sustainable drinking water sourcesKannurKasargode210211,704,00021100%1,007,76259%00NA600%6491430%1000%500%6491430%211048%11545%006000%0600606330330000000000000000000COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
30
Kozhikode1562113510,508,000135100%6,496,09862%00NA603152%33679490%6065108%362878%47151280%11764%2528%00000NA0000002322102102102102100000000000000COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
31
Sub Total1772115612,212,000156100%7,503,86061%00NA663147%401709200%706593%412868%536427100%321753%36719%006000%0600602952402432102102100000000000000COMTD0COMTDCOMTDCOMTDCOMTDCOMTD
32
MalapuramKozhikode660664,568,0004467%963,20521%00NA00NA33346400%00NA6600%11420000%6600%6600%00000NA000000660660660660660660660660000500000140146622441232102202202202200
33
Malappuram440443,116,00044100%2,050,69866%00NA00NA22746800%00NA4400%7790000%4400%4400%00000NA00022053903903925141044000000000000000COMTD0COMTDCOMTDCOMTDCOMTDCOMTDCOMTD
34
Palakkad670674,528,00067100%4,359,16796%2222100%1000%33054400%2222100%13215%11320004359167385%2121100%00NA00000NA0000000000000000000000000000000COMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTD
35
Sub Total177017712,212,00015588%7,373,07060%2222100%1000%891476000%2222100%12322%30530004359167143%1312116%11000%00000NA000220510501050105258010704660660660000500000140146622441232102202202202200
36
IdukkiIdukki322392,430,0009100%00%00NA00NA3471430%1500%17953%20828570%00#DIV/0!2300%00000NA0001600230230230230230230230230000000000COMTD0COMTDCOMTDCOMTDCOMTDCOMTDCOMTD
37
Kottayam14556899,782,00089100%665,4407%00NA53NA23290470%3500%1103633%74529530%5000%10600%00000NA00000010601060106258108108108108125000000000COMTD0COMTDCOMTDCOMTDCOMTDCOMTDCOMTD
38
Sub Total177799812,212,00098100%665,4405%00NA53NA26761900%5000%1274535%95358090%5000%12900%00000NA00016001290129012925104010401040104010425000000000COMTD0COMTDCOMTDCOMTDCOMTDCOMTDCOMTD
39
Grand Total53110043136,636,00040995%15,542,37042%2222100%813442%1560804200%1428761%2917526%17953080435916724%2133818%27573%006000%0603865263525802585320510195419101700170250005029000140146622441232102202202202200
40
4Water Quality Monitoring and SurveilanceKannurKasargode431654,9001100%151,47023%00NA0NA1637250%200%00NA3274500%11100%300%00000NA000000000000000000000000000000000COMTD0COMTD0COMTD COMTD
41
Kannur2022,478,0002100%336,74414%00NA0NA12390000%100%00NA12390000%22100%00NA00000NA000000000000000000000000000000000COMTD0COMTD0COMTD COMTD
42
Kozhikode215162,147,60016100%2,848,530133%00NA50%7158670%900%05NA9204000%11545%1100%00000NA000006101010101010101000000000000COMTD0COMTD0COMTD COMTD
43
Wayanad7161,719,2606100%814,05047%00NA0NA5730870%24200%100%5730870%200%200%00000NA00000021101010101010100000101010110000000101001
44
Sub Total349256,999,76025100%4,150,79459%00NA500%269167900%14429%15500%305993700%16850%1600%00000NA00000631202020202020200000101010110000000101001
45
MalapuramKozhikode143113,988,400873%1,268,32332%00NA0NA29115320%300%1300%9971000%1300%1300%00000NA0001000115607070707070700300303030333033030303000
46
Malappuram2021,652,00000%00%00NA0NA12059600%00NA200%4130000%200%200%00000NA00020020202020202020200000202020222022020202000
47
Palakkad101424,80000%00%00NA0NA4248000%00NA100%NA100%100%00000NA00010010101010101010100000101010111011010101000
48
Sub Total173146,065,200857%1,268,32321%00NA00NA454229200%300%1600%141010000%1600%1600%00000NA0001300145901001001001001001000300707770666066060606000
49
IdukkiIdukki5051,056,1005100%750,71671%00NA0NA3520330%200%500%7040670%500%5240%00303100%000000000000000000000000000000000COMTD0COMTD0COMTD COMTD
50
Kottayam160163,424,36016100%1,353,22440%00NA0NA2282906.6670%400%1616%1141453.3330%1500%15747%00000NA000000835055000000000000000000000COMTD0COMTD0COMTD COMTD
51
Pathamthitta
101436,6001100%00%00NA0NA4366000%0NA100%NA100%100%00000NA0000001010101010101010000001001100000COMTD0COMTD0COMTD COMTD
52
Thiruvananthapuram
120122,082,70012100%803,34439%00NA0NA4165400%800%1200%16661600%1200%12325%00000NA000000909094505500000000000000000COMTD0COMTD0COMTD COMTD
53
Sub Total340346,999,76034100%2,907,28442%00NA00NA3488079.6670%1400%3413%3511680.3330%3300%331236%00303100%0000001831501596065101010000001000110000COMTD0COMTD0COMTD COMTD
54
Grand Tot85127320,064,7206792%8,326,40141%00NA500%10722050.6700%31413%51612%7981717.33300%65812%651218%00303100%000130635926027918018513013013003009097808170606060607070
55
5Grey WaterIdukkiIdukki2112,000,0001100%1,106,95855%00NA0NANA20%NA20000000%100%20% 00COMTDCOMTDCOMTDCOMTD
56
Sub Total2112,000,0001100%1,106,95855%00NA00NANA20%0NA20000000%100%20% 00COMTDCOMTDCOMTDCOMTD
57
KannurWayanad2026,000,000150%4,108,52168%00NA0NA30000000%10%NA30000000%200%2150% 1111111COMTDCOMTDCOMTDCOMTD
58
Sub Total2026,000,000150%4,108,52168%00NA00NA300000000%10%0NA300000000%200%2150% 1111111COMTDCOMTDCOMTDCOMTD
59
6R&DPMU12600,00012100%98,00016%00NA0NA14600000%10%0NA14800000%1200%50%#DIV/0!COMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTD
60
7IEC ,Capacity Building and Training & Jalasree ClubPMU1251,500,000125100%515,00034%00NA0NA45000000%1600%0NA40500033800083%43500%4350%#DIV/0!COMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTDCOMTD
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100