ABCDEFGHIJKLMNOPQRSTUVWXYZAAAB
1
2
* Note: Initial cost analysis was completed using 100% online resources (like Amazon). We expect these costs to come down considerably when we research commercial and bulk pricing, nonprofit discount options, local sourcing, etc. 
3
ALSO NOTE: THIS SPREADSHEET IS DIRECTLY LINKED TO THE BUSINESS PLAN. VISIT THE LINK BELOW AND CLICK THE UPDATE OPTION ANY TIME SIGNIFICANT CHANGES ARE MADE HERE. IF YOU DON'T HAVE THE NECESSARY ACCESS PRIVILEGES TO DO THIS, PLEASE JUST ADD A COMMENT TO THIS TEXT. Also:Also:
8 Phases of Construction - Master Financial Sheet
4
https://docs.google.com/document/d/1lUhT7gfXw0KDyXGL31AOA2GsoPOoWEBqPVHhHLTyXJ4/edit?ts=5cb37f77#
https://docs.google.com/spreadsheets/d/1QgCqPnYnRY716FXaWFBEXjaX_hxPHHLFix4gBUCAN34/edit?zx=68myesobisvm#gid=0
5
Earthbag Village Summary of Costs
6
No.ComponentDetailsEstimated Cost in $
7
1Dome homes72 homes plus 24 patios ($15,022 x 24)$360,528.00
8
2Toilet Domes
2 Vermiculture toilet domes integrating traditional septic
$78,078.00
9
3Shower Domes
4 Communal shower domes with grey-water recycling
$49,363.75
10
4Tropical Atrium
Tropical Atrium food production and recreation space
$100,000.00Rough estimate
11
5Greywater systemNatural grey-water processing for the whole village$50,000.00Rough estimate
12
6Tools and EquipmentAll needed tools and equipment$65,630.00
13
7Energy InfrastructureSee energy infrastructure page$97,000.00
14
8PlumbingVillage plumbing for toilets, showers, etc.coming
15
9AdditionalRoadways, walkways, plantings$50,000.00Rough estimate
16
COST OF PROJECT$850,599.75 (Thus far)
17
APPROXIMATED ERROR: +15%$127,589.96 (Thus far)
18
TAX$0.00
19
GRAND TOTAL$978,189.71
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100