2007-08-24 Tractor Proposal

 

 

                       Snow Plowing

                        2007-2008

                                    PICK-UP

 

                                    TRACTOR

 

                                                                                City             Basil             Savings

*Pick-up with plow - $18.89 -

                                                                              $78.89 - $40.00 = $38.89

* One person to operate pick-up - $60.00 –

*Tractor with snowblade - $36.00 -

 

                                                                               $96.00 - $20.00 = $76.00

* One person to operate tractor - $60.00 -

*Tractor with snowblade 8hours x $96.00 =     $768.00 - $160.00 = $608.00

* Pick up with plow 8 hours x $78.89 =         $631.12     -  $320.00 = $ 311.12

* One day cost for snow removal                         $1399.12     $480.00     $919.12

 

Air BP Fuel

$43,000 Credit at Air BP

(Fill Cost 8/14/07, $3.45 + .23 = $368 x 8,500 gal = $31,280.00)

$11,720

$3,000 PUMP & TANK REPAIR

$8,720 Left for snow removal

Tractor Purchase

Old City Truck - $15,000

New Hangar - $10,400

$25,400Tractor up-date - $22,400

Dollars for percent of fed & State - $3,000